Bank of the Philippine Islands logo BPHLF - Bank of the Philippine Islands

Price: -- --
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 3.4% below fair value
Current Price $2.00
Bear Case $1.45 27.5% downside ($1.45 - $2.00) / $2.00 = -27.5% ROTCE 4.0% → 0.30x TBV
Fair Value $2.07 3.6% upside ($2.07 - $2.00) / $2.00 = 3.6% ROTCE 0.2% → 0.30x TBV
Bull Case $2.69 34.6% upside ($2.69 - $2.00) / $2.00 = 34.6% ROTCE 0.3% → 0.30x TBV

Adjust Assumptions

0.2%
6.0%

Key Value Driver

ROTCE (0.2%) vs. cost of equity (6.0%)

Implied Market Multiple 1.47x

Plain-Language Summary

With ROTCE of 0.2% vs. 6.0% cost of equity, fair P/TBV is 0.30x on $1.36 tangible book, implying $2.07 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
⚠ Return on equity (0.2%) is below the minimum investors require (6.0%). This means the bank is worth less than the net assets on its books.
ℹ Financial statements were converted from PHP into USD using USDPHP at 0.0157 USD per PHP.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly