DMC Global Inc. logo BOOM - DMC Global Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $8.00 DETAILS
HIGH: $8.00
LOW: $8.00
MEDIAN: $8.00
CONSENSUS: $8.00
UPSIDE: 14.78%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Undervalued Strong
Trading 68.7% below fair value
Current Price $6.97
Bear Case $11.49 64.9% upside ($11.49 - $6.97) / $6.97 = 64.9% FCF $33M × 10x
Fair Value $22.27 219.5% upside ($22.27 - $6.97) / $6.97 = 219.5% FCF $42M × 13x
Bull Case $35.81 413.8% upside ($35.81 - $6.97) / $6.97 = 413.8% FCF $52M × 16x

Adjust Assumptions

75.0$/bbl
13.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 5.5x

Plain-Language Summary

At $75/bbl oil with a 13x EV/FCF multiple, intrinsic value is $22.27 per share. Range: $11.49 (bear) to $35.81 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (17 analysts) $8.00
Analyst Range $8.00 – $8.00
Divergence from AlphaVal 178%

Warnings

Debt per share ($4.42) is significant relative to the stock price. Even small changes in the debt figure meaningfully shift what each share is worth.
Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.
Wall Street's average price target is $8.00 (from 17 analysts). Our estimate is 178% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential