BOKF - BOK Financial Corporation
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$145.80
DETAILS
HIGH:
$155.00
LOW:
$135.00
MEDIAN:
$146.00
CONSENSUS:
$145.80
UPSIDE:
16.20%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
11.9%
8.8%
Key Value Driver
ROTCE (11.9%) vs. cost of equity (8.8%)
Implied Market Multiple
1.58x
Plain-Language Summary
With ROTCE of 11.9% vs. 8.8% cost of equity, fair P/TBV is 1.65x on $79.64 tangible book, implying $131.69 per share. DDM cross-check: $49.34.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (21 analysts)
$145.80
Analyst Range
$135.00 – $155.00
Divergence from AlphaVal
10%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $49.34 (63% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly