BOK Financial Corporation logo BOKF - BOK Financial Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 16
SELL 1
STRONG
SELL
0
| PRICE TARGET: $145.80 DETAILS
HIGH: $155.00
LOW: $135.00
MEDIAN: $146.00
CONSENSUS: $145.80
UPSIDE: 16.20%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 4.7% below fair value
Current Price $125.47
Bear Case $82.19 34.5% downside ($82.19 - $125.47) / $125.47 = -34.5% ROTCE 9.0% → 1.03x TBV
Fair Value $131.69 5.0% upside ($131.69 - $125.47) / $125.47 = 5.0% ROTCE 11.9% → 1.65x TBV
Bull Case $161.39 28.6% upside ($161.39 - $125.47) / $125.47 = 28.6% ROTCE 13.7% → 2.03x TBV

Adjust Assumptions

11.9%
8.8%

Key Value Driver

ROTCE (11.9%) vs. cost of equity (8.8%)

Implied Market Multiple 1.58x

Plain-Language Summary

With ROTCE of 11.9% vs. 8.8% cost of equity, fair P/TBV is 1.65x on $79.64 tangible book, implying $131.69 per share. DDM cross-check: $49.34.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (21 analysts) $145.80
Analyst Range $135.00 – $155.00
Divergence from AlphaVal 10%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $49.34 (63% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly