BOK Financial Corporation logo BOKF - BOK Financial Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 17
SELL 0
STRONG
SELL
0
| PRICE TARGET: $150.50 DETAILS
HIGH: $155.00
LOW: $148.00
MEDIAN: $149.50
CONSENSUS: $150.50
UPSIDE: 8.33%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Mild
Trading 2.4% above fair value
Current Price $138.93
Bear Case $84.71 39.0% downside ($84.71 - $138.93) / $138.93 = -39.0% ROTCE 9.0% → 1.06x TBV
Fair Value $135.73 2.3% downside ($135.73 - $138.93) / $138.93 = -2.3% ROTCE 11.9% → 1.70x TBV
Bull Case $166.34 19.7% upside ($166.34 - $138.93) / $138.93 = 19.7% ROTCE 13.7% → 2.09x TBV

Adjust Assumptions

11.9%
8.7%

Key Value Driver

ROTCE (11.9%) vs. cost of equity (8.7%)

Implied Market Multiple 1.74x

Plain-Language Summary

With ROTCE of 11.9% vs. 8.7% cost of equity, fair P/TBV is 1.70x on $79.64 tangible book, implying $135.73 per share. DDM cross-check: $50.71.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (21 analysts) $150.50
Analyst Range $148.00 – $155.00
Divergence from AlphaVal 10%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $50.71 (63% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly