Bristol-Myers Squibb Company logo BMY - Bristol-Myers Squibb Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 20
HOLD 20
SELL 2
STRONG
SELL
0
| PRICE TARGET: $68.20 DETAILS
HIGH: $82.00
LOW: $59.00
MEDIAN: $65.00
CONSENSUS: $68.20
UPSIDE: 15.97%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 65% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 58.9% below fair value
Current Price $58.81
Bear Case $97.21 65.3% upside ($97.21 - $58.81) / $58.81 = 65.3% 7% stage 1 growth, 11% discount
Fair Value $143.10 143.3% upside ($143.10 - $58.81) / $58.81 = 143.3% 11% stage 1 growth, 11% discount
Bull Case $189.65 222.5% upside ($189.65 - $58.81) / $58.81 = 222.5% 15% stage 1 growth, 11% discount

Adjust Assumptions

11.3%
11.0%
3.0%

Key Value Driver

FCF growth rate (11% base case)

Terminal Value % of EV 40%
Implied Market Multiple 11.3x
Market is pricing in (growth) 1.2% vs our 11.3% base

Plain-Language Summary

Using a two-stage FCF DCF with 11% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $143.10 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (42 analysts) $68.20
Analyst Range $59.00 – $82.00
Divergence from AlphaVal 110%

Warnings

ℹ Wall Street's average price target is $68.20 (from 42 analysts). Our estimate is 110% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions