Bristol-Myers Squibb Company logo BMY - Bristol-Myers Squibb Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 20
HOLD 20
SELL 2
STRONG
SELL
0
| PRICE TARGET: $69.75 DETAILS
HIGH: $75.00
LOW: $59.00
MEDIAN: $72.50
CONSENSUS: $69.75
UPSIDE: 4.37%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 65% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 53.3% below fair value
Current Price $66.83
Bear Case $97.21 45.5% upside ($97.21 - $66.83) / $66.83 = 45.5% 7% stage 1 growth, 11% discount
Fair Value $143.10 114.1% upside ($143.10 - $66.83) / $66.83 = 114.1% 11% stage 1 growth, 11% discount
Bull Case $189.65 183.8% upside ($189.65 - $66.83) / $66.83 = 183.8% 15% stage 1 growth, 11% discount

Adjust Assumptions

11.3%
11.0%
3.0%

Key Value Driver

FCF growth rate (11% base case)

Terminal Value % of EV 40%
Implied Market Multiple 12.5x
Market is pricing in (growth) 2.6% vs our 11.3% base

Plain-Language Summary

Using a two-stage FCF DCF with 11% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $143.10 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (42 analysts) $69.75
Analyst Range $59.00 – $75.00
Divergence from AlphaVal 105%

Warnings

Wall Street's average price target is $69.75 (from 42 analysts). Our estimate is 105% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions