Bloomin' Brands, Inc. logo BLMN - Bloomin' Brands, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 11
HOLD 14
SELL 2
STRONG
SELL
0
| PRICE TARGET: $10.50 DETAILS
HIGH: $12.00
LOW: $8.50
MEDIAN: $11.00
CONSENSUS: $10.50
DOWNSIDE: 5.87%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 36.3% below fair value
Current Price $11.16
Bear Case $14.42 29.3% upside ($14.42 - $11.16) / $11.16 = 29.3% $1.03 × 14x P/E
Fair Value $17.51 57.0% upside ($17.51 - $11.16) / $11.16 = 57.0% $1.03 × 17x P/E
Bull Case $20.60 84.7% upside ($20.60 - $11.16) / $11.16 = 84.7% $1.03 × 20x P/E

Adjust Assumptions

17.0x
1.03$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 10.8x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $1.03, the base-case value is $17.51 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (28 analysts) $10.50
Analyst Range $8.50 – $12.00
Divergence from AlphaVal 67%

Warnings

The company's reported profits differ from official accounting profits by 1532%. Check what costs are being left out of the adjusted number.
The company pays out 1094% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $10.50 (from 28 analysts). Our estimate is 67% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples