Ball Corporation logo BLL - Ball Corporation

Inactive Ticker BLL is not actively trading. Quotes and analytics may be stale.
Price: -- --
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 315.6% above fair value
Current Price $69.49
Bear Case $12.32 82.3% downside ($12.32 - $69.49) / $69.49 = -82.3% $1.76 × 7x
Fair Value $16.72 75.9% downside ($16.72 - $69.49) / $69.49 = -75.9% $1.76 × 10x
Bull Case $21.12 69.6% downside ($21.12 - $69.49) / $69.49 = -69.6% $1.76 × 12x

Adjust Assumptions

9.5x
1.76$

Key Value Driver

Through-cycle normalized EPS ($1.76)

Implied Market Multiple 39.5x

Plain-Language Summary

Using 7-year normalized EPS of $1.76 at a 10x cycle multiple, the base-case value is $16.72 per share. P/TBV cross-check: 11.0x.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Recent profits ($3.30/share) are 88% above the mid-cycle average ($1.76). Buying based on peak profits is the most common mistake with boom-and-bust businesses.
Price-to-book value of 11.0x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing