BLD - TopBuild Corp.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$490.33
DETAILS
HIGH:
$620.00
LOW:
$360.00
MEDIAN:
$462.50
CONSENSUS:
$490.33
UPSIDE:
38.30%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
18.0x
18.27$
Key Value Driver
Through-cycle normalized EPS ($18.27)
Implied Market Multiple
19.4x
Plain-Language Summary
Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $490.33 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $328.12 per share.
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $490.33 (from 29 analysts). Our estimate is 44% below the consensus -- consider that gap carefully.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing