TopBuild Corp. logo BLD - TopBuild Corp.

Inactive Ticker BLD is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 18
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $490.33 DETAILS
HIGH: $620.00
LOW: $360.00
MEDIAN: $462.50
CONSENSUS: $490.33
UPSIDE: 38.30%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Mild
Trading 8.0% above fair value
Current Price $354.53
Bear Case $240.62 32.1% downside ($240.62 - $354.53) / $354.53 = -32.1% $18.27 × 14x + net cash
Fair Value $328.12 7.4% downside ($328.12 - $354.53) / $354.53 = -7.4% $18.27 × 18x + net cash
Bull Case $415.62 17.2% upside ($415.62 - $354.53) / $354.53 = 17.2% $18.27 × 22x + net cash

Adjust Assumptions

18.0x
18.27$

Key Value Driver

Through-cycle normalized EPS ($18.27)

Implied Market Multiple 19.4x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $490.33 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $328.12 per share.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $490.33 (from 29 analysts). Our estimate is 44% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing