BLD - TopBuild Corp.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$430.50
DETAILS
HIGH:
$485.00
LOW:
$360.00
MEDIAN:
$438.50
CONSENSUS:
$430.50
UPSIDE:
21.43%
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
18.0x
18.27$
Key Value Driver
Through-cycle normalized EPS ($18.27)
Implied Market Multiple
19.4x
Plain-Language Summary
Using 7-year normalized EPS of $18.27 at a 18x cycle multiple, the base-case value is $328.86 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (29 analysts)
$430.50
Analyst Range
$360.00 – $485.00
Divergence from AlphaVal
24%
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing