TopBuild Corp. logo BLD - TopBuild Corp.

Inactive Ticker BLD is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 18
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $430.50 DETAILS
HIGH: $485.00
LOW: $360.00
MEDIAN: $438.50
CONSENSUS: $430.50
UPSIDE: 21.43%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Mild
Trading 7.8% above fair value
Current Price $354.53
Bear Case $255.78 27.9% downside ($255.78 - $354.53) / $354.53 = -27.9% $18.27 × 14x
Fair Value $328.86 7.2% downside ($328.86 - $354.53) / $354.53 = -7.2% $18.27 × 18x
Bull Case $401.94 13.4% upside ($401.94 - $354.53) / $354.53 = 13.4% $18.27 × 22x

Adjust Assumptions

18.0x
18.27$

Key Value Driver

Through-cycle normalized EPS ($18.27)

Implied Market Multiple 19.4x

Plain-Language Summary

Using 7-year normalized EPS of $18.27 at a 18x cycle multiple, the base-case value is $328.86 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (29 analysts) $430.50
Analyst Range $360.00 – $485.00
Divergence from AlphaVal 24%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing