Black Hills Corporation logo BKH - Black Hills Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $84.50 DETAILS
HIGH: $91.00
LOW: $78.00
MEDIAN: $84.50
CONSENSUS: $84.50
UPSIDE: 13.26%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 8.2% above fair value
Current Price $74.61
Bear Case $60.35 19.1% downside ($60.35 - $74.61) / $74.61 = -19.1% $3.99 × 14x P/E
Fair Value $68.97 7.6% downside ($68.97 - $74.61) / $74.61 = -7.6% $3.99 × 16x P/E
Bull Case $77.59 4.0% upside ($77.59 - $74.61) / $74.61 = 4.0% $3.99 × 18x P/E

Adjust Assumptions

16.0x
3.99$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 18.7x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $84.50 from 15 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $68.97 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples