BKH - Black Hills Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$84.50
DETAILS
HIGH:
$91.00
LOW:
$78.00
MEDIAN:
$84.50
CONSENSUS:
$84.50
UPSIDE:
15.28%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
3.98$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
18.4x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $3.98, the base-case value is $63.68 per share. DDM cross-check: $59.78.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (15 analysts)
$84.50
Analyst Range
$78.00 – $91.00
Divergence from AlphaVal
25%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples