Black Hills Corporation logo BKH - Black Hills Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 9
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $83.67 DETAILS
HIGH: $87.00
LOW: $78.00
MEDIAN: $86.00
CONSENSUS: $83.67
UPSIDE: 9.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 20.3% above fair value
Current Price $76.63
Bear Case $55.72 27.3% downside ($55.72 - $76.63) / $76.63 = -27.3% $3.98 × 14x P/E
Fair Value $63.68 16.9% downside ($63.68 - $76.63) / $76.63 = -16.9% $3.98 × 16x P/E
Bull Case $71.64 6.5% downside ($71.64 - $76.63) / $76.63 = -6.5% $3.98 × 18x P/E

Adjust Assumptions

16.0x
3.98$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 19.3x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $3.98, the base-case value is $63.68 per share. DDM cross-check: $59.78.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $83.67
Analyst Range $78.00 – $87.00
Divergence from AlphaVal 24%

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples