BJ's Restaurants, Inc. logo BJRI - BJ's Restaurants, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 14
SELL 1
STRONG
SELL
0
| PRICE TARGET: $47.00 DETAILS
HIGH: $60.00
LOW: $38.00
MEDIAN: $43.00
CONSENSUS: $47.00
DOWNSIDE: 29.70%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 68.0% above fair value
Current Price $66.86
Bear Case $32.78 51.0% downside ($32.78 - $66.86) / $66.86 = -51.0% $2.16 × 14x P/E
Fair Value $39.80 40.5% downside ($39.80 - $66.86) / $66.86 = -40.5% $2.16 × 17x P/E
Bull Case $46.83 30.0% downside ($46.83 - $66.86) / $66.86 = -30.0% $2.16 × 20x P/E

Adjust Assumptions

17.0x
2.16$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 31.0x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $47.00 from 32 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $39.80 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples