BJ's Restaurants, Inc. logo BJRI - BJ's Restaurants, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 14
SELL 1
STRONG
SELL
0
| PRICE TARGET: $41.00 DETAILS
HIGH: $43.00
LOW: $38.00
MEDIAN: $42.00
CONSENSUS: $41.00
DOWNSIDE: 40.44%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 81.1% above fair value
Current Price $68.84
Bear Case $31.30 54.5% downside ($31.30 - $68.84) / $68.84 = -54.5% $2.16 × 14x P/E
Fair Value $38.00 44.8% downside ($38.00 - $68.84) / $68.84 = -44.8% $2.16 × 17x P/E
Bull Case $44.71 35.1% downside ($44.71 - $68.84) / $68.84 = -35.1% $2.16 × 20x P/E

Adjust Assumptions

17.0x
2.16$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 31.9x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $41.00 from 32 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $38.00 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples