BJ's Restaurants, Inc. logo BJRI - BJ's Restaurants, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 16
HOLD 14
SELL 1
STRONG
SELL
0
| PRICE TARGET: $41.00 DETAILS
HIGH: $43.00
LOW: $38.00
MEDIAN: $42.00
CONSENSUS: $41.00
DOWNSIDE: 7.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 17.3% above fair value
Current Price $44.56
Bear Case $31.30 29.8% downside ($31.30 - $44.56) / $44.56 = -29.8% $2.16 × 14x P/E
Fair Value $38.00 14.7% downside ($38.00 - $44.56) / $44.56 = -14.7% $2.16 × 17x P/E
Bull Case $44.71 0.3% upside ($44.71 - $44.56) / $44.56 = 0.3% $2.16 × 20x P/E

Adjust Assumptions

17.0x
2.16$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 20.6x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $41.00 from 31 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $38.00 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples