BJ's Restaurants, Inc. logo BJRI - BJ's Restaurants, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 14
SELL 1
STRONG
SELL
0
| PRICE TARGET: $55.00 DETAILS
HIGH: $74.00
LOW: $38.00
MEDIAN: $54.00
CONSENSUS: $55.00
DOWNSIDE: 8.53%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 63.8% above fair value
Current Price $60.13
Bear Case $30.24 49.7% downside ($30.24 - $60.13) / $60.13 = -49.7% $2.16 × 14x P/E
Fair Value $36.72 38.9% downside ($36.72 - $60.13) / $60.13 = -38.9% $2.16 × 17x P/E
Bull Case $43.20 28.2% downside ($43.20 - $60.13) / $60.13 = -28.2% $2.16 × 20x P/E

Adjust Assumptions

17.0x
2.16$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 27.8x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $2.16, the base-case value is $36.72 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (32 analysts) $55.00
Analyst Range $38.00 – $74.00
Divergence from AlphaVal 33%

Warnings

Wall Street's average price target is $55.00 (from 32 analysts). Our estimate is 33% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples