BJ's Wholesale Club Holdings, Inc. logo BJ - BJ's Wholesale Club Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $110.00 DETAILS
HIGH: $115.00
LOW: $105.00
MEDIAN: $110.00
CONSENSUS: $110.00
UPSIDE: 21.41%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 29.3% above fair value
Current Price $90.60
Bear Case $61.32 32.3% downside ($61.32 - $90.60) / $90.60 = -32.3% $4.38 × 14x P/E
Fair Value $70.08 22.6% downside ($70.08 - $90.60) / $90.60 = -22.6% $4.38 × 16x P/E
Bull Case $78.84 13.0% downside ($78.84 - $90.60) / $90.60 = -13.0% $4.38 × 18x P/E

Adjust Assumptions

16.0x
4.38$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 20.7x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $4.38, the base-case value is $70.08 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (27 analysts) $110.00
Analyst Range $105.00 – $115.00
Divergence from AlphaVal 36%

Warnings

Wall Street's average price target is $110.00 (from 27 analysts). Our estimate is 36% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples