BJ's Wholesale Club Holdings, Inc. logo BJ - BJ's Wholesale Club Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $111.50 DETAILS
HIGH: $115.00
LOW: $108.00
MEDIAN: $111.50
CONSENSUS: $111.50
UPSIDE: 12.07%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 42.0% above fair value
Current Price $99.49
Bear Case $61.32 38.4% downside ($61.32 - $99.49) / $99.49 = -38.4% $4.38 × 14x P/E
Fair Value $70.08 29.6% downside ($70.08 - $99.49) / $99.49 = -29.6% $4.38 × 16x P/E
Bull Case $78.84 20.8% downside ($78.84 - $99.49) / $99.49 = -20.8% $4.38 × 18x P/E

Adjust Assumptions

16.0x
4.38$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 22.7x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $4.38, the base-case value is $70.08 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (27 analysts) $111.50
Analyst Range $108.00 – $115.00
Divergence from AlphaVal 37%

Warnings

ℹ Wall Street's average price target is $111.50 (from 27 analysts). Our estimate is 37% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples