BJ's Wholesale Club Holdings, Inc. logo BJ - BJ's Wholesale Club Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 12
HOLD 14
SELL 1
STRONG
SELL
0
| PRICE TARGET: $114.00 DETAILS
HIGH: $114.00
LOW: $114.00
MEDIAN: $114.00
CONSENSUS: $114.00
UPSIDE: 31.58%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 38.8% below fair value
Current Price $86.64
Bear Case $116.62 34.6% upside ($116.62 - $86.64) / $86.64 = 34.6% $4.44 × 28x P/E
Fair Value $141.62 63.5% upside ($141.62 - $86.64) / $86.64 = 63.5% $4.44 × 34x P/E
Bull Case $166.60 92.3% upside ($166.60 - $86.64) / $86.64 = 92.3% $4.44 × 40x P/E

Adjust Assumptions

34.0x
4.44$

Key Value Driver

Normalized P/E multiple (34x base case)

Implied Market Multiple 19.5x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $114.00 from 27 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $141.62 per share.

Warnings

Wall Street's average price target is $114.00 (from 27 analysts). Our estimate is 32% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples