Brookfield Infrastructure Corporation logo BIPC - Brookfield Infrastructure Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY 0
BUY 1
HOLD 0
SELL 1
STRONG
SELL 0
| PRICE TARGET: $50.00 DETAILS
HIGH: $50.00
LOW: $50.00
MEDIAN: $50.00
CONSENSUS: $50.00
UPSIDE: 32.87%
Annual Quarterly
Metric 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1
Revenue
Revenue 940 884 970.7 917 866 929 917.4 919.3 907.7 898.0 942.2 543.8 545.2 497.0 492.8 454 474.6 461 412.6 411.1 412.8 402.0 383.6 348.3 327.8 384 406 406 404 403 378 378 390 402.5
Cost of Revenue 368 345 345.2 336 303 355 360.5 341.7 328.9 337.5 345.2 144.1 151.0 147.0 156.3 121 129.8 134 103.6 135.0 140.9 145.1 142.2 128.7 123.2 138 67 61 58 58 59.5 59.5 57 58.5
Gross Profit 572 539 625.5 581 563 574 556.8 577.6 578.8 560.5 597.0 399.7 394.2 350.0 336.6 333 344.8 327 309.0 276.0 271.9 256.9 241.4 219.5 204.6 246 339 345 346 345 318.5 318.5 333 344
Operating Expenses
R&D Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SG&A Expenses 22 21 21 20 20 19 18.5 21.2 17.0 17.9 18.5 15.8 17.2 16.0 15.0 17 16.8 20 16.9 11.9 9.9 10.1 10.2 9.0 8.1 6 9 8 7 6 6 6 6 6
Other Expenses 0 0 0.3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Expenses 22 21 21.3 20 20 19 18.5 21.2 17.0 17.9 18.5 15.8 17.2 16.0 15.0 17 16.8 20 16.9 11.9 9.9 10.1 10.2 9.0 8.1 6 9 8 7 6 6 6 6 6
Operating Income
Operating Income 550 518 604.1 561 543 555 538.4 556.4 561.8 542.6 578.5 383.9 377.0 334.0 321.5 316 327.9 307 292.0 264.1 262.0 246.8 231.2 210.6 196.5 240 330 337 339 339 312.5 312.5 327 338
Interest Expense 322 305 307.7 312 267 273 298 269 259 239 221 162 161 153 152 147 143 102 86 77 68 63 61 59 62 32 36 39 40 0 0 0 0 0
Interest Income 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 41 40 40 30 23.5
Profitability
EBITDA 630 584 837.4 895 213 1,325 603.1 (263.7) 1,191.6 727.6 466.3 1,332.1 157.3 92.0 940.5 367 1,026.9 361 31.0 429.4 373.6 123.4 180.4 (32.8) (14.4) 316 330 337 339 339 312.5 312.5 327 338
EBIT 469 425 684.4 728 60 1,130 408.1 (457.7) 1,000.6 532.6 272.3 1,273.1 100.3 37.0 888.5 316 972.9 307 5.0 364.4 303.6 48.4 109.4 (101.8) (81.4) 240 253 262 262 260 235 235 247 256
Income Before Tax 147 120 19.3 416 (207) 857 118.6 (728.8) 741.7 294.7 45.2 1,089.6 (59.8) (115.0) 736.2 402 833.2 (97) (80.7) 288.0 236.2 (15.1) 47.0 (160.7) (144.6) 294 214 209 210 209 183 183 207 224.5
Income Tax Expense 86 84 93.4 96 102 95 79.7 85.7 99.0 98.6 100.7 93.8 96.3 80.0 73.1 71 (1.0) 119 83.7 76.5 171.7 71.5 64.4 60.9 52.9 93 69 68 67 68 55.5 55.5 58 61.5
Net Income (83) (112) (238.6) 82 (477) 389 (145.8) (984.9) 490.8 27.9 (233.2) 901.1 (277.7) (301.0) 566.0 229 666.8 (373) (268.1) 121.1 (42.7) (179.3) (104.3) (300.4) (270.8) 117 51 50 48 48 44 44 52 57
Per Share Data
EPS (Basic) -0.67 -0.83 -2.00 0.69 -4.01 3.27 -1.26 -7.40 3.43 0.21 -1.63 6.31 -2.43 -2.67 5.02 2.07 6.09 -3.38 -2.44 1.29 -0.64 -2.64 -1.51 -4.46 -3.94 1.68 0.72 0.72 0.69 0.69 0.63 0.63 0.75 0.82
EPS (Diluted) -0.67 -0.83 -2.00 0.69 -4.01 3.27 -1.26 -6.83 3.43 0.21 -1.63 6.31 -2.43 -2.67 5.02 2.07 6.09 -3.38 -2.44 1.29 -0.64 -2.64 -1.51 -4.46 -3.94 1.68 0.72 0.72 0.69 0.69 0.63 0.63 0.75 0.82
Shares Outstanding 123.0 133.0 119.1 119.1 119.1 119.1 119.1 132.0 143.1 131.9 143.0 142.9 112.8 112.7 112.7 110.5 110.5 110.3 110.2 94.6 67.4 67.4 67.4 67.5 67.5 69.5 69.5 69.8 69.8 69.8 69.8 69.8 69.8 69.8
Metric 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q2 2019 Q1 2018 Q4 2018 Q3
Current Assets
Cash & Cash Equivalents 690 589 431 380 1,217 274 674 245 466 355 539 241 356 309 445 265 512 1,219 469 406 370 124 192 250 161 143 204 212 (99) 99 99
Short-Term Investments 0 20 13 58 60 0 68 33 43 44 38 99 0 53 57 77 55 0 0 0 0 0 0 0 0 0 0 0 198 0 0
Net Receivables 854 2,554 2,457 2,524 2,343 2,562 2,032.8 2,622 2,556 2,712 2,176 2,567 1,374 1,281 1,006.5 1,008 1,043 1,034 1,493.0 1,107 531 415 345 339 351 350 356 388 0 328 328
Inventory 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Assets 2,798 0 0 0 0 29 1,959.2 0 0 0 0 0 0 0 0.5 0 0 0 2.0 0 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 4,342 3,163 2,946 2,962 3,620 2,865 4,764 2,900 3,065 3,111 2,804 2,907 1,730 1,643 1,567 1,350 1,610 2,253 2,010 1,513 901 539 586 589 512 493 594 600 99 441 441
Non-Current Assets
Property, Plant & Equipment 13,518 14,110 14,198 13,990 13,218 12,718 12,572 14,643 14,001 14,033 14,151 13,780 5,149 4,908 4,718 4,177 4,467 4,738 4,803 4,581 4,634 5,208 5,111 4,558 4,309 4,290 4,497 3,793 0 3,677 3,677
Goodwill 1,708 1,704 1,680 1,704 1,670 1,644 1,609 1,670 1,658 1,710 1,726 1,737 566 538 518 498 516 570 489 500 542 485 528 488 499 525 667 698 0 691 691
Intangible Assets 3,238 3,219 3,102 3,201 3,149 3,046 2,892 3,306 3,261 3,576 3,699 3,658 3,043 2,903 2,847 2,745 2,846 3,138 2,687 2,733 2,997 2,661 2,948 2,738 2,849 3,557 3,936 4,219 0 4,267 4,267
Long-Term Investments 275 331 372 375 686 605 164 90 144 79 65 99 417 405 468 410 532 597 30 33 24 25 27 44 56 56 29 40 0 34 34
Other Non-Current Assets 1,424 (941) 1,688 1,723 1,527 1,654 1,549 1,483 1,490 1,356 1,424 1,393 26 (573) 17 18 17 17 (30) 24 22 101 101 100 89 (436) 89 130 (99) 130 130
Total Non-Current Assets 20,200 21,050 21,079 21,032 20,290 19,705 18,823 21,231 20,592 20,793 21,105 20,707 9,243 8,817 8,611 7,889 8,424 9,110 8,076 7,924 8,275 8,523 8,758 7,970 7,842 8,032 9,259 8,880 (99) 8,799 8,799
Total Assets 24,542 24,213 24,025 23,994 23,910 22,570 23,587 24,131 23,657 23,904 23,909 23,614 10,973 10,460 10,178 9,239 10,034 11,363 10,086 9,437 9,176 9,062 9,344 8,559 8,354 8,525 9,853 9,480 0 9,240 9,240
Current Liabilities
Account Payables 1,166 1,058 102 1,127 1,200 956 67 1,180.1 965 888 85 1,303 756 619 44 619 631 596 39 542 501 433 84 478 419 399 90 412 0 67 67
Short-Term Debt 658 1,378 1,314 1,190 1,202 604 769 900 567 1,057 1,047 1,338 273 604 354 1,051 1,446 131 131 260 12 11 11 11 0 0 0 0 0 0 0
Deferred Revenue 0 0 278 0 0 0 0 0 0 0 255 0 0 0 175 0 0 0 153 0 0 0 156 0 0 0 141 0 0 0 0
Other Current Liabilities 6,330 5,382 5,146 4,834 4,911 4,388 6,812 4,656 3,668 4,174 4,213 3,949 4,111 3,803 3,498 3,975 4,231 5,959 5,461 4,534 3,475 2,417 2,244 2,148 1,857 1,673 6 6 0 123 123
Total Current Liabilities 8,154 7,818 7,668 7,151 7,313 5,948 7,648 6,738 5,200 6,119 6,359 6,590 5,140 5,026 4,633 5,645 6,308 6,686 6,197 5,336 3,988 2,861 2,760 2,637 2,276 2,072 493 418 0 354 354
Non-Current Liabilities
Long-Term Debt 12,128 12,064 11,955 12,296 12,049 11,554 11,504.2 12,542 12,621 12,475 11,007 10,709 4,810 4,387 4,249 3,240 3,158 4,335 3,556 3,577 4,553 4,577 4,609 4,334 4,234 4,214 3,526 3,318 0 3,246 3,246
Deferred Tax Liabilities 2,256 2,241 2,217 2,170 2,153 2,048 1,985 0 0 0 2,135 2,013 1,637 1,567 1,538 1,439 1,525 1,781 1,638 1,608 1,683 1,397 1,443 1,290 1,272 1,294 1,465 0 0 0 0
Other Non-Current Liabilities (5,187) 180 63 179 184 198 56 2,374 2,306 2,394 76 332 150 128 42 143 121 124 30 106 100 121 1,028 1,108 82 1,088 1,027 2,459 (3,249) 2,391 2,391
Total Non-Current Liabilities 9,197 14,485 14,352 14,645 14,386 13,800 13,717 14,916 14,927 14,869 13,482 13,054 6,597 6,082 5,906 4,822 4,804 6,240 5,313 5,291 6,336 7,113 7,156 6,732 6,595 6,596 6,083 5,780 (3,249) 5,637 5,637
Total Liabilities 22,743 22,303 22,020 21,796 21,699 19,748 21,365 21,654 20,127 20,988 19,841 19,644 11,737 11,108 10,539 10,467 11,112 12,926 11,510 10,627 10,324 9,974 9,916 9,369 8,871 8,668 6,576 6,198 (3,249) 5,991 5,991
Stockholders' Equity
Common Stock 1 1 1 1 1 1 1 392 392 392 392 392 53 53 53.0 53 53 53 52.9 52.9 53 53 0 0 53 53 431 609 0 681 681
Retained Earnings 73 156 268 503 421 898 509 659 1,636 1,143 1,115 1,342 326 600 900.6 336 107 (566) (192.7) 75.9 (46) (145) 0 0 436 702 585 484 0 388 388
Accumulated Other Comprehensive Income 730 727 776 640 684 605 581 564 500 (1,914) 473 330 370 315 (3,078) 123 (2,123) 422 (2,928.0) (2,058.0) (1,990) (762) 0 0 (591) 53 (321) 397 1,462 393 393
Total Stockholders' Equity (1,540) (1,460) (1,299) (1,200) (1,238) (840) (1,253) (764) 149 (379) (399) (315) (1,630) (1,411) (1,119) (1,867) (1,963) (2,470) (2,127) (1,932) (1,983) (1,932) (1,722) (1,879) (1,611) (1,319) 1,654 1,490 3,249 1,462 1,462
Total Liabilities & Equity 24,542 24,213 24,025 23,994 23,910 22,570 23,587 24,092.9 23,657 23,904 23,909 23,614 10,973 10,460 10,178 9,239 10,034 11,363 10,086 9,437 9,176 9,062 9,344 8,559 8,354 8,525 9,853 9,480 3,249 9,240 9,240
Debt Metrics
Total Debt 12,786 13,442 13,269 13,486 13,251 12,158 12,280 13,436 13,188 13,524 12,054 12,047 5,083 4,991 4,603 4,291 4,604 4,466 3,687 3,837 4,565 4,588 4,620 4,345 4,234 4,214 3,526 3,321 0 3,246 3,246
Net Debt 12,096 12,853 12,838 13,106 12,034 11,884 11,606 13,191 12,722 13,169 11,515 11,806 4,727 4,682 4,158 4,026 4,092 3,247 3,218 3,431 4,195 4,464 4,428 4,095 4,073 4,071 3,322 3,109 99 3,147 3,147
Metric 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1
Operating Activities
Net Income 61 36 (73) 320 (309) 387.8 (150) (808) 491 197 (54) 1,009 (154) (195) 565 331 842 (373) (269) 122 65 (86) (17) (222) (194) 117 145 141 143 48 44 44 52 57
Depreciation & Amortization 161 159 153 167 153 195 195 194 191 195 194 59 57 55 52 51 54 54 26 65 70 75 71 69 67 76 77 75 77 79 77.5 77.5 80 82
Stock-Based Compensation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Change in Working Capital 157 (162) 101 46 134 (125.6) 13.4 56.2 135.9 (120) 142 (20) 65 (181) 152.1 19 60 (65) 43.8 53.0 16 (77) (44) 56 5 (61) (22) 91 (7) (34) 1 1 (35) (11.5)
Other Non-Cash Items 99 137 307 (154) 492 (193.0) 398.5 1,016.7 (317.4) 8 316 (856) 291 311 (458.9) (205) (613) 478 403.7 (2.4) (38) 194 114.1 314.9 273 (1) 1 7 18 171 131 131 150 151.5
Operating Cash Flow 483 183 498 389 478 242.3 457.8 464 505.4 278 610 194 265 (10) 297.4 214 232 123 218.2 251.7 235 124 145 237 168 180 226 338 255 264 253.5 253.5 247 279
Investing Activities
Capital Expenditure (302) (201) (208) (1,055.5) (209) (134.6) (376.0) (425) (225.2) (173) (213) (123) (135) (125) (189.1) (122) (140) (113) (111.1) (118.8) (101) (95) (108) (107) (63) (121) (147) (110) (103) (95) (111.5) (111.5) (113) (110)
Acquisitions 0 0 0 328 0 485.5 229.6 (793.3) (399.1) 0 0 (2,651) 0 0 3.8 0 0 0 1.5 (10.7) 817 0 17.9 0 0 0 0 0 0 0 0 0 0 0
Purchases of Investments (48) 0 0 0 (35) 0 0 0 0 0 0 (53) 0 (4) 10.6 0 0 (455) 0 0 (76) 0 0 0 0 0 0 0 0 0 0 0 0 0
Sales/Maturities of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 125 0 0 0 0 0 0 0 0 0 0 0 0
Other Investing Activities 15 68 306 (192) 439 (387.8) (127.3) 638.1 55.4 107 128 1 1 0 1.7 0 0 (71) 0.1 1.5 0 (125) (17.9) 0 0 0 14 0 0 0 4 4 0 0
Investing Cash Flow (335) (133) 98 (873) 195 (36.9) (273.7) (335) (568.9) (66) (85) (2,826) (134) (129) (119.0) (122) (140) (639) (109.6) (113.8) 640 (95) (108) (107) (63) (121) (133) (110) (103) (95) (107.5) (107.5) (113) (110)
Financing Activities
Net Debt Issuance 194 (37) (272) (75) 604 (468.6) 495.5 (70) (501.2) 957 (178) (118) (53) 111 (2.4) (50) 472 549 (128.1) 3.5 138 28 50 47 (0.8) 55 135 59 30 37 0 0 1,317 0
Stock Repurchased 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dividends Paid 0 (461) 0 (435) 0 0 0 0 0 (411) 0 0 0 (376) 0 0 0 (357) 0 0 0 (303) (458.8) (0.4) (0.5) (33) (114) (64) (39) (33) (62.5) (62.5) (499) (276)
Other Financing Activities (235.4) 416 (264) 152 (347) (181.5) (227.4) (281) 709.9 (937) (61) 2,645 (48) 255 (71.1) (276) (1,200) 1,176 (36.4) (86.0) (798) 3 285.8 (74.6) (85.7) (101) (190) (131) (108) (96) (106) (106) (983) 160.5
Financing Cash Flow (42) 86 (536) (355) 257 (650.0) 269.1 (351) 208.7 (388) (239) 2,527 (101) (4) (73.6) (326) (728) 1,125 (37.3) (82.5) (660) (78) (123) (28) (87) (79) (169) (136) (117) (92) (168.5) (168.5) (165) (115.5)
Cash Position
Net Change in Cash 101 158 51 (837) 943 (399.6) 429 (221.3) 111 (184) 298 (115) 47 (136) 180 (247) (707) 750 63 36 246 (68) (58) 89 18 (61) (81) 73 38 75 (24.5) (24.5) (68) 35
Cash at Beginning 589 431 380 1,217 274 673.6 245 466 355 539 241 356 309 445 265 512 1,219 469 406 370 124 192 250 161 143 204 285 212 174 99 123.5 148 216 0
Cash at End 690 589 431 380 1,217 274.0 674 245 466 355 539 241 356 309 445 265 512 1,219 469 406 370 124 192 250 161 143 204 285 212 174 99 123.5 148 35
Free Cash Flow 181 (18) 290 (666.5) 269 107.7 81.7 39 280.3 105 397 71 130 (135) 108.3 92 92 10 107.1 132.9 134 29 37 130 105 59 79 228 152 169 142 142 134 169
Key Metrics 2026 Q2 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1
Income Statement
Revenue 940 884 970.7 917 866 929 917.4 919.3 907.7 898.0 942.2 543.8 545.2 497.0 492.8 454 474.6 461 412.6 411.1 412.8 402.0 383.6 348.3 327.8 384 406 406 404 403 378 378 390 402.5
Gross Profit 572 539 625.5 581 563 574 556.8 577.6 578.8 560.5 597.0 399.7 394.2 350.0 336.6 333 344.8 327 309.0 276.0 271.9 256.9 241.4 219.5 204.6 246 339 345 346 345 318.5 318.5 333 344
Operating Income 550 518 604.1 561 543 555 538.4 556.4 561.8 542.6 578.5 383.9 377.0 334.0 321.5 316 327.9 307 292.0 264.1 262.0 246.8 231.2 210.6 196.5 240 330 337 339 339 312.5 312.5 327 338
Net Income (83) (112) (238.6) 82 (477) 389 (145.8) (984.9) 490.8 27.9 (233.2) 901.1 (277.7) (301.0) 566.0 229 666.8 (373) (268.1) 121.1 (42.7) (179.3) (104.3) (300.4) (270.8) 117 51 50 48 48 44 44 52 57
EPS (Diluted) -0.67 -0.83 -2.00 0.69 -4.01 3.27 -1.26 -6.83 3.43 0.21 -1.63 6.31 -2.43 -2.67 5.02 2.07 6.09 -3.38 -2.44 1.29 -0.64 -2.64 -1.51 -4.46 -3.94 1.68 0.72 0.72 0.69 0.69 0.63 0.63 0.75 0.82
Balance Sheet
Cash & Equivalents 690 589 431 380 1,217 274 674 245 466 355 539 241 356 309 445 265 512 1,219 469 406 370 124 192 250 161 143 204 212 (99) 99 99
Total Assets 24,542 24,213 24,025 23,994 23,910 22,570 23,587 24,131 23,657 23,904 23,909 23,614 10,973 10,460 10,178 9,239 10,034 11,363 10,086 9,437 9,176 9,062 9,344 8,559 8,354 8,525 9,853 9,480 0 9,240 9,240
Total Debt 12,786 13,442 13,269 13,486 13,251 12,158 12,280 13,436 13,188 13,524 12,054 12,047 5,083 4,991 4,603 4,291 4,604 4,466 3,687 3,837 4,565 4,588 4,620 4,345 4,234 4,214 3,526 3,321 0 3,246 3,246
Stockholders' Equity (1,540) (1,460) (1,299) (1,200) (1,238) (840) (1,253) (764) 149 (379) (399) (315) (1,630) (1,411) (1,119) (1,867) (1,963) (2,470) (2,127) (1,932) (1,983) (1,932) (1,722) (1,879) (1,611) (1,319) 1,654 1,490 3,249 1,462 1,462
Cash Flow
Operating Cash Flow 483 183 498 389 478 242.3 457.8 464 505.4 278 610 194 265 (10) 297.4 214 232 123 218.2 251.7 235 124 145 237 168 180 226 338 255 264 253.5 253.5 247 279
Capital Expenditure (302) (201) (208) (1,055.5) (209) (134.6) (376.0) (425) (225.2) (173) (213) (123) (135) (125) (189.1) (122) (140) (113) (111.1) (118.8) (101) (95) (108) (107) (63) (121) (147) (110) (103) (95) (111.5) (111.5) (113) (110)
Free Cash Flow 181 (18) 290 (666.5) 269 107.7 81.7 39 280.3 105 397 71 130 (135) 108.3 92 92 10 107.1 132.9 134 29 37 130 105 59 79 228 152 169 142 142 134 169