BELFB - Bel Fuse Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$311.33
DETAILS
HIGH:
$326.00
LOW:
$293.00
MEDIAN:
$315.00
CONSENSUS:
$311.33
UPSIDE:
24.35%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
50% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
25.0%
12.0%
3.0%
Key Value Driver
FCF growth rate (25% base case)
Terminal Value % of EV
45%
Implied Market Multiple
40.2x
Market is pricing in (growth)
20.3%
vs our 25.0% base
Plain-Language Summary
Using a two-stage FCF DCF with 25% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $358.90 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (8 analysts)
$311.33
Analyst Range
$293.00 – $326.00
Divergence from AlphaVal
15%
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions