BECN - Beacon Roofing Supply, Inc.
Price:
--
--
AlphaVal
Deterministic, archetype-aware fair value
Cyclical & Capital-Intensive
80% confidence
Primary model: Normalized Earnings × Cycle Multiple
Adjust Assumptions
18.0x
5.68$
Key Value Driver
Through-cycle normalized EPS ($5.68)
Implied Market Multiple
21.9x
Plain-Language Summary
Using 7-year normalized EPS of $5.68 at a 18x cycle multiple, the base-case value is $102.24 per share.
Warnings
This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Key Risks
- Standard 10-year DCF produces unreliable terminal values for cyclicals
- 'Cheap' P/E at cycle peak is the most common value trap — normalize first
- Captive finance subsidiaries have different risk profiles from manufacturing