BayCom Corp logo BCML - BayCom Corp

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 1
SELL 0
STRONG
SELL
0
| PRICE TARGET: $34.00 DETAILS
HIGH: $34.00
LOW: $34.00
MEDIAN: $34.00
CONSENSUS: $34.00
UPSIDE: 3.05%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 35.1% below fair value
Current Price $32.99
Bear Case $25.52 22.7% downside ($25.52 - $32.99) / $32.99 = -22.7% ROTCE 6.0% → 1.01x TBV
Fair Value $50.84 54.1% upside ($50.84 - $32.99) / $32.99 = 54.1% ROTCE 8.0% → 2.02x TBV
Bull Case $66.04 100.2% upside ($66.04 - $32.99) / $32.99 = 100.2% ROTCE 9.2% → 2.62x TBV

Adjust Assumptions

8.0%
6.0%

Key Value Driver

ROTCE (8.0%) vs. cost of equity (6.0%)

Implied Market Multiple 1.21x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $34.00 from 5 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $50.84 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $34.00 (from 5 analysts). Our estimate is 62% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly