Boise Cascade Company logo BCC - Boise Cascade Company

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 4
HOLD 6
SELL 2
STRONG
SELL
0
| PRICE TARGET: $94.50 DETAILS
HIGH: $97.00
LOW: $92.00
MEDIAN: $94.50
CONSENSUS: $94.50
UPSIDE: 23.89%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 64.0% below fair value
Current Price $76.28
Bear Case $178.60 134.1% upside ($178.60 - $76.28) / $76.28 = 134.1% 3% stage 1 growth, 11% discount
Fair Value $212.04 178.0% upside ($212.04 - $76.28) / $76.28 = 178.0% 6% stage 1 growth, 11% discount
Bull Case $241.45 216.5% upside ($241.45 - $76.28) / $76.28 = 216.5% 8% stage 1 growth, 11% discount

Adjust Assumptions

5.8%
11.0%
3.0%

Key Value Driver

FCF growth rate (6% base case)

Terminal Value % of EV 35%
Implied Market Multiple 5.8x
Market is pricing in (growth) -8.7% vs our 5.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 6% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $212.04 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $94.50
Analyst Range $92.00 – $97.00
Divergence from AlphaVal 124%

Warnings

ℹ Wall Street's average price target is $94.50 (from 12 analysts). Our estimate is 124% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions