BBD - Banco Bradesco S.A.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$3.20
DETAILS
HIGH:
$3.20
LOW:
$3.20
MEDIAN:
$3.20
CONSENSUS:
$3.20
DOWNSIDE:
10.11%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
90% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
15.5%
6.0%
Key Value Driver
ROTCE (15.5%) vs. cost of equity (6.0%)
Implied Market Multiple
1.26x
Plain-Language Summary
With ROTCE of 15.5% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $2.82 tangible book, implying $11.26 per share. DDM cross-check: $2.72.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$3.20
Analyst Range
$3.20 – $3.20
Divergence from AlphaVal
252%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $2.72 (76% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $3.20 (from 16 analysts). Our estimate is 252% above the consensus -- consider that gap carefully.
Financial statements were converted from BRL into USD using USDBRL at 0.1951 USD per BRL.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly