Banco Bradesco S.A. logo BBD - Banco Bradesco S.A.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 6
HOLD 9
SELL 1
STRONG
SELL
0
| PRICE TARGET: $3.20 DETAILS
HIGH: $3.20
LOW: $3.20
MEDIAN: $3.20
CONSENSUS: $3.20
DOWNSIDE: 10.11%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 68.4% below fair value
Current Price $3.56
Bear Case $10.74 201.7% upside ($10.74 - $3.56) / $3.56 = 201.7% ROTCE 11.6% → 3.81x TBV
Fair Value $11.26 216.4% upside ($11.26 - $3.56) / $3.56 = 216.4% ROTCE 15.5% → 4.00x TBV
Bull Case $11.26 216.4% upside ($11.26 - $3.56) / $3.56 = 216.4% ROTCE 17.8% → 4.00x TBV

Adjust Assumptions

15.5%
6.0%

Key Value Driver

ROTCE (15.5%) vs. cost of equity (6.0%)

Implied Market Multiple 1.26x

Plain-Language Summary

With ROTCE of 15.5% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $2.82 tangible book, implying $11.26 per share. DDM cross-check: $2.72.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $3.20
Analyst Range $3.20 – $3.20
Divergence from AlphaVal 252%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $2.72 (76% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $3.20 (from 16 analysts). Our estimate is 252% above the consensus -- consider that gap carefully.
Financial statements were converted from BRL into USD using USDBRL at 0.1951 USD per BRL.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly