BBD - Banco Bradesco S.A.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$4.05
DETAILS
HIGH:
$4.20
LOW:
$3.90
MEDIAN:
$4.05
CONSENSUS:
$4.05
UPSIDE:
33.00%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
90% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
15.5%
6.0%
Key Value Driver
ROTCE (15.5%) vs. cost of equity (6.0%)
Implied Market Multiple
1.13x
Plain-Language Summary
With ROTCE of 15.5% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $2.70 tangible book, implying $10.79 per share. DDM cross-check: $3.90.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$4.05
Analyst Range
$3.90 – $4.20
Divergence from AlphaVal
166%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $3.90 (64% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $4.05 (from 16 analysts). Our estimate is 166% above the consensus -- consider that gap carefully.
Financial statements were converted from BRL into USD using USDBRL at 0.1869 USD per BRL.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly