Banco Bradesco S.A. logo BBD - Banco Bradesco S.A.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 6
HOLD 9
SELL 1
STRONG
SELL
0
| PRICE TARGET: $4.05 DETAILS
HIGH: $4.20
LOW: $3.90
MEDIAN: $4.05
CONSENSUS: $4.05
UPSIDE: 33.00%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 90% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 71.8% below fair value
Current Price $3.04
Bear Case $10.29 237.9% upside ($10.29 - $3.04) / $3.04 = 237.9% ROTCE 11.6% → 3.81x TBV
Fair Value $10.79 254.4% upside ($10.79 - $3.04) / $3.04 = 254.4% ROTCE 15.5% → 4.00x TBV
Bull Case $10.79 254.4% upside ($10.79 - $3.04) / $3.04 = 254.4% ROTCE 17.8% → 4.00x TBV

Adjust Assumptions

15.5%
6.0%

Key Value Driver

ROTCE (15.5%) vs. cost of equity (6.0%)

Implied Market Multiple 1.13x

Plain-Language Summary

With ROTCE of 15.5% vs. 6.0% cost of equity, fair P/TBV is 4.00x on $2.70 tangible book, implying $10.79 per share. DDM cross-check: $3.90.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $4.05
Analyst Range $3.90 – $4.20
Divergence from AlphaVal 166%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $3.90 (64% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $4.05 (from 16 analysts). Our estimate is 166% above the consensus -- consider that gap carefully.
ℹ Financial statements were converted from BRL into USD using USDBRL at 0.1869 USD per BRL.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly