AlphaMadera's AlphaVal page computes Bed Bath & Beyond Inc.'s fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag BBBY as undervalued, fairly valued, or overvalued.

What is Bed Bath & Beyond Inc.'s fair value?

Fair value for BBBY is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value BBBY?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from BBBY's most recent reported fundamentals.

BBBY - Bed Bath & Beyond Inc.

Price: -- -- | CONSENSUS: Hold DETAILS | PRICE TARGET: $7.75 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Distressed or Transitioning 75% confidence

Primary model: Current EPS × Depressed Multiple

Valuation Signal Undervalued Moderate

Trading 29.9% below fair value

Current Price $5.60

Bear Case $5.33 4.8% downside ($5.33 - $5.60) / $5.60 = -4.8% EPS continues to decline, 5x multiple

Fair Value $7.99 42.6% upside ($7.99 - $5.60) / $5.60 = 42.6% Current EPS stabilizes, 8x multiple

Bull Case $10.65 90.2% upside ($10.65 - $5.60) / $5.60 = 90.2% Credible recovery, multiple re-rates to 10x

Adjust Assumptions

EPS Multiple

7.5x

Key Value Driver

Whether the core business model is intact or structurally impaired

Implied Market Multiple 5.2x

Plain-Language Summary

Our base-case estimate uses Current EPS × Depressed Multiple. We then blend that result with the average analyst price target of $7.75 from 41 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $7.99 per share.

Warnings

⚠ Don't assume past cash flow levels will return — the company's troubles may have permanently reduced its ability to generate profits.

⚠ A stock can look cheap on paper and still lose half its value if the underlying business is permanently damaged.

ℹ The wide range between our best and worst cases is intentional — pretending to know a precise value for a troubled company would be misleading.

Key Risks

Bullish DCF projections are fundamentally unknowable for distressed companies
M&A speculation can floor the stock above intrinsic value temporarily
Management credibility is a key input — new CEO expands the bull case