BAX - Baxter International Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$23.60
DETAILS
HIGH:
$28.00
LOW:
$20.00
MEDIAN:
$24.00
CONSENSUS:
$23.60
DOWNSIDE:
3.08%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
0.71$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
34.1x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $0.71, the base-case value is $10.71 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (36 analysts)
$23.60
Analyst Range
$20.00 – $28.00
Divergence from AlphaVal
55%
Warnings
Wall Street's average price target is $23.60 (from 36 analysts). Our estimate is 55% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples