BAND - Bandwidth Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$65.67
DETAILS
HIGH:
$85.00
LOW:
$52.00
MEDIAN:
$60.00
CONSENSUS:
$65.67
UPSIDE:
50.03%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
18.5%
12.0%
3.0%
Key Value Driver
FCF growth rate (19% base case)
Terminal Value % of EV
41%
Implied Market Multiple
67.5x
Market is pricing in (growth)
27.4%
vs our 18.5% base
Plain-Language Summary
Using a two-stage FCF DCF with 19% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $14.01 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (16 analysts)
$65.67
Analyst Range
$52.00 – $85.00
Divergence from AlphaVal
79%
Warnings
Wall Street's average price target is $65.67 (from 16 analysts). Our estimate is 79% below the consensus -- consider that gap carefully.
This stock is 45% below its 52-week high, with weak or declining earnings. That combination often signals real trouble, even though the valuation below is based on other fundamentals.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions