AutoZone, Inc. logo AZO - AutoZone, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 32
HOLD 12
SELL 0
STRONG
SELL
0
| PRICE TARGET: $3,600.25 DETAILS
HIGH: $4,230.00
LOW: $3,000.00
MEDIAN: $3,552.50
CONSENSUS: $3,600.25
UPSIDE: 15.37%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 27.9% above fair value
Current Price $3120.59
Bear Case $2,135.70 31.6% downside ($2,135.70 - $3,120.59) / $3,120.59 = -31.6% $152.55 × 14x P/E
Fair Value $2,440.80 21.8% downside ($2,440.80 - $3,120.59) / $3,120.59 = -21.8% $152.55 × 16x P/E
Bull Case $2,745.90 12.0% downside ($2,745.90 - $3,120.59) / $3,120.59 = -12.0% $152.55 × 18x P/E

Adjust Assumptions

16.0x
152.55$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 20.5x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $152.55, the base-case value is $2440.80 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (45 analysts) $3600.25
Analyst Range $3000.00 – $4230.00
Divergence from AlphaVal 32%

Warnings

ℹ Wall Street's average price target is $3600.25 (from 45 analysts). Our estimate is 32% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples