Axos Financial, Inc. logo AX - Axos Financial, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 10
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $111.00 DETAILS
HIGH: $112.00
LOW: $110.00
MEDIAN: $111.00
CONSENSUS: $111.00
UPSIDE: 13.50%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Mild
Trading 5.9% above fair value
Current Price $97.80
Bear Case $64.67 33.9% downside ($64.67 - $97.80) / $97.80 = -33.9% ROTCE 12.9% → 1.26x TBV
Fair Value $92.39 5.5% downside ($92.39 - $97.80) / $97.80 = -5.5% ROTCE 17.2% → 1.87x TBV
Bull Case $120.11 22.8% upside ($120.11 - $97.80) / $97.80 = 22.8% ROTCE 19.8% → 2.23x TBV

Adjust Assumptions

17.2%
11.1%

Key Value Driver

ROTCE (17.2%) vs. cost of equity (11.1%)

Implied Market Multiple 2.21x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $111.00 from 19 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $92.39 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly