AWR - American States Water Company
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$89.50
DETAILS
HIGH:
$92.00
LOW:
$87.00
MEDIAN:
$89.50
CONSENSUS:
$89.50
UPSIDE:
16.78%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
3.37$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
22.7x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $89.50 from 10 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $61.04 per share.
Warnings
Dividend-based valuation: $161.24 (above our primary estimate by 199%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $89.50 (from 10 analysts). Our estimate is 40% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples