AWK - American Water Works Company, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$137.50
DETAILS
HIGH:
$150.00
LOW:
$130.00
MEDIAN:
$135.00
CONSENSUS:
$137.50
UPSIDE:
2.60%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
5.7$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
23.5x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $137.50 from 30 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $105.09 per share.
Warnings
Dividend-based valuation: $243.12 (above our primary estimate by 167%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $137.50 (from 30 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples