American Water Works Company, Inc. logo AWK - American Water Works Company, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 14
SELL 2
STRONG
SELL
0
| PRICE TARGET: $137.50 DETAILS
HIGH: $150.00
LOW: $130.00
MEDIAN: $135.00
CONSENSUS: $137.50
UPSIDE: 2.60%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 27.5% above fair value
Current Price $134.01
Bear Case $91.95 31.4% downside ($91.95 - $134.01) / $134.01 = -31.4% $5.70 × 14x P/E
Fair Value $105.09 21.6% downside ($105.09 - $134.01) / $134.01 = -21.6% $5.70 × 16x P/E
Bull Case $118.23 11.8% downside ($118.23 - $134.01) / $134.01 = -11.8% $5.70 × 18x P/E

Adjust Assumptions

16.0x
5.7$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 23.5x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $137.50 from 30 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $105.09 per share.

Warnings

Dividend-based valuation: $243.12 (above our primary estimate by 167%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $137.50 (from 30 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples