American Water Works Company, Inc. logo AWK - American Water Works Company, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 14
SELL 2
STRONG
SELL
0
| PRICE TARGET: $140.50 DETAILS
HIGH: $162.00
LOW: $130.00
MEDIAN: $135.00
CONSENSUS: $140.50
UPSIDE: 3.38%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 49.0% above fair value
Current Price $135.90
Bear Case $79.80 41.3% downside ($79.80 - $135.90) / $135.90 = -41.3% $5.70 × 14x P/E
Fair Value $91.20 32.9% downside ($91.20 - $135.90) / $135.90 = -32.9% $5.70 × 16x P/E
Bull Case $102.60 24.5% downside ($102.60 - $135.90) / $135.90 = -24.5% $5.70 × 18x P/E

Adjust Assumptions

16.0x
5.7$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 23.8x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $5.70, the base-case value is $91.20 per share. DDM cross-check: $243.12.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (30 analysts) $140.50
Analyst Range $130.00 – $162.00
Divergence from AlphaVal 35%

Warnings

Dividend-based valuation: $243.12 (above our primary estimate by 167%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $140.50 (from 30 analysts). Our estimate is 35% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples