AWK - American Water Works Company, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$140.50
DETAILS
HIGH:
$162.00
LOW:
$130.00
MEDIAN:
$135.00
CONSENSUS:
$140.50
UPSIDE:
3.38%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
85% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
16.0x
5.7$
Key Value Driver
Normalized P/E multiple (16x base case)
Implied Market Multiple
23.8x
Plain-Language Summary
Applying a 16x P/E to adjusted EPS of $5.70, the base-case value is $91.20 per share. DDM cross-check: $243.12.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (30 analysts)
$140.50
Analyst Range
$130.00 – $162.00
Divergence from AlphaVal
35%
Warnings
Dividend-based valuation: $243.12 (above our primary estimate by 167%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $140.50 (from 30 analysts). Our estimate is 35% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples