Avery Dennison Corporation logo AVY - Avery Dennison Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $200.25 DETAILS
HIGH: $225.00
LOW: $175.00
MEDIAN: $200.50
CONSENSUS: $200.25
UPSIDE: 15.01%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Strong
Trading 108.7% above fair value
Current Price $174.11
Bear Case $61.46 64.7% downside ($61.46 - $174.11) / $174.11 = -64.7% $8.78 × 7x
Fair Value $83.41 52.1% downside ($83.41 - $174.11) / $174.11 = -52.1% $8.78 × 10x
Bull Case $105.36 39.5% downside ($105.36 - $174.11) / $174.11 = -39.5% $8.78 × 12x

Adjust Assumptions

9.5x
8.78$

Key Value Driver

Through-cycle normalized EPS ($8.78)

Implied Market Multiple 19.8x

Plain-Language Summary

Using 7-year normalized EPS of $8.78 at a 10x cycle multiple, the base-case value is $83.41 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (18 analysts) $200.25
Analyst Range $175.00 – $225.00
Divergence from AlphaVal 58%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $200.25 (from 18 analysts). Our estimate is 58% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing