AVT - Avnet, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$92.33
DETAILS
HIGH:
$110.00
LOW:
$72.00
MEDIAN:
$95.00
CONSENSUS:
$92.33
UPSIDE:
0.29%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
5.43$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
17.0x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $5.43, the base-case value is $81.45 per share. DDM cross-check: $84.90.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (20 analysts)
$92.33
Analyst Range
$72.00 – $110.00
Divergence from AlphaVal
12%
Warnings
The company's reported profits differ from official accounting profits by 35%. Check what costs are being left out of the adjusted number.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples