Atea Pharmaceuticals, Inc. logo AVIR - Atea Pharmaceuticals, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 2
SELL 1
STRONG
SELL
0
| PRICE TARGET: $10.00 DETAILS
HIGH: $10.00
LOW: $10.00
MEDIAN: $10.00
CONSENSUS: $10.00
UPSIDE: 126.24%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 84.6% below fair value
Current Price $4.42
Bear Case $24.66 457.9% upside ($24.66 - $4.42) / $4.42 = 457.9% $1.37 × 18x P/E
Fair Value $28.77 550.9% upside ($28.77 - $4.42) / $4.42 = 550.9% $1.37 × 21x P/E
Bull Case $32.88 643.9% upside ($32.88 - $4.42) / $4.42 = 643.9% $1.37 × 24x P/E

Adjust Assumptions

21.0x
1.37$

Key Value Driver

Normalized P/E multiple (21x base case)

Implied Market Multiple 3.2x

Plain-Language Summary

Applying a 21x P/E to adjusted EPS of $1.37, the base-case value is $28.77 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples