AvidXchange Holdings, Inc. logo AVDX - AvidXchange Holdings, Inc.

Inactive Ticker AVDX is not actively trading. Quotes and analytics may be stale.
Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 6
HOLD 10
SELL 2
STRONG
SELL
0
| PRICE TARGET: $11.86 DETAILS
HIGH: $16.00
LOW: $9.00
MEDIAN: $11.50
CONSENSUS: $11.86
UPSIDE: 18.60%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

High-Growth Software 80% confidence

Primary model: Revenue × Terminal Margin DCF

Valuation Signal Undervalued Moderate
Trading 29.6% below fair value
Current Price $10.00
Bear Case $7.30 27.0% downside ($7.30 - $10.00) / $10.00 = -27.0% 14% rev growth, 17% terminal margin
Fair Value $14.20 42.0% upside ($14.20 - $10.00) / $10.00 = 42.0% 24% rev growth, 23% terminal margin
Bull Case $22.60 126.0% upside ($22.60 - $10.00) / $10.00 = 126.0% 31% rev growth, 26% terminal margin

Adjust Assumptions

24.0%
23.0%
12.0%

Key Value Driver

Revenue growth (24%) × margin expansion to 23%

Terminal Value % of EV 61%
Implied Market Multiple 4.0x

Plain-Language Summary

Our base-case estimate uses a discounted cash flow model based on revenue growth and long-run free cash flow margins. We then blend that result with the average analyst price target of $11.86 from 18 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $14.20 per share.

Warnings

Wall Street's average price target is $11.86 (from 18 analysts). Our estimate is 26% above the consensus -- consider that gap carefully.

Key Risks

  • Current FCF misleads — the model values future margins, not today's cash
  • SBC dilution is the hidden tax: 2-4% annual share growth compounds fast
  • Revenue deceleration is inevitable — the question is when and how steep