AUB - Atlantic Union Bankshares Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$48.50
DETAILS
HIGH:
$50.00
LOW:
$47.00
MEDIAN:
$48.50
CONSENSUS:
$48.50
UPSIDE:
22.04%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
9.3%
8.6%
Key Value Driver
ROTCE (9.3%) vs. cost of equity (8.6%)
Implied Market Multiple
1.92x
Plain-Language Summary
With ROTCE of 9.3% vs. 8.6% cost of equity, fair P/TBV is 1.13x on $20.71 tangible book, implying $37.95 per share. DDM cross-check: $47.53.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (18 analysts)
$48.50
Analyst Range
$47.00 – $50.00
Divergence from AlphaVal
22%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $47.53 (25% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly