AUB - Atlantic Union Bankshares Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$48.00
DETAILS
HIGH:
$49.00
LOW:
$47.00
MEDIAN:
$48.00
CONSENSUS:
$48.00
UPSIDE:
20.85%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
9.3%
8.5%
Key Value Driver
ROTCE (9.3%) vs. cost of equity (8.5%)
Implied Market Multiple
1.91x
Plain-Language Summary
With ROTCE of 9.3% vs. 8.5% cost of equity, fair P/TBV is 1.17x on $20.84 tangible book, implying $37.95 per share. DDM cross-check: $49.52.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (18 analysts)
$48.00
Analyst Range
$47.00 – $49.00
Divergence from AlphaVal
21%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $49.52 (30% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly