Atlantic Union Bankshares Corporation logo AUB - Atlantic Union Bankshares Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 10
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $48.50 DETAILS
HIGH: $50.00
LOW: $47.00
MEDIAN: $48.50
CONSENSUS: $48.50
UPSIDE: 22.04%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Mild
Trading 4.7% above fair value
Current Price $39.74
Bear Case $26.56 33.2% downside ($26.56 - $39.74) / $39.74 = -33.2% ROTCE 6.9% → 0.63x TBV
Fair Value $37.95 4.5% downside ($37.95 - $39.74) / $39.74 = -4.5% ROTCE 9.3% → 1.13x TBV
Bull Case $49.33 24.1% upside ($49.33 - $39.74) / $39.74 = 24.1% ROTCE 10.6% → 1.43x TBV

Adjust Assumptions

9.3%
8.6%

Key Value Driver

ROTCE (9.3%) vs. cost of equity (8.6%)

Implied Market Multiple 1.92x

Plain-Language Summary

With ROTCE of 9.3% vs. 8.6% cost of equity, fair P/TBV is 1.13x on $20.71 tangible book, implying $37.95 per share. DDM cross-check: $47.53.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (18 analysts) $48.50
Analyst Range $47.00 – $50.00
Divergence from AlphaVal 22%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $47.53 (25% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly