Atlantic Union Bankshares Corporation logo AUB - Atlantic Union Bankshares Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 10
HOLD 7
SELL 0
STRONG
SELL
0
| PRICE TARGET: $48.00 DETAILS
HIGH: $49.00
LOW: $47.00
MEDIAN: $48.00
CONSENSUS: $48.00
UPSIDE: 20.85%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Mild
Trading 4.7% above fair value
Current Price $39.72
Bear Case $26.56 33.1% downside ($26.56 - $39.72) / $39.72 = -33.1% ROTCE 6.9% → 0.65x TBV
Fair Value $37.95 4.5% downside ($37.95 - $39.72) / $39.72 = -4.5% ROTCE 9.3% → 1.17x TBV
Bull Case $49.33 24.2% upside ($49.33 - $39.72) / $39.72 = 24.2% ROTCE 10.6% → 1.47x TBV

Adjust Assumptions

9.3%
8.5%

Key Value Driver

ROTCE (9.3%) vs. cost of equity (8.5%)

Implied Market Multiple 1.91x

Plain-Language Summary

With ROTCE of 9.3% vs. 8.5% cost of equity, fair P/TBV is 1.17x on $20.84 tangible book, implying $37.95 per share. DDM cross-check: $49.52.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (18 analysts) $48.00
Analyst Range $47.00 – $49.00
Divergence from AlphaVal 21%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $49.52 (30% above our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly