AptarGroup, Inc. logo ATR - AptarGroup, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 7
SELL 3
STRONG
SELL
0
| PRICE TARGET: $158.00 DETAILS
HIGH: $160.00
LOW: $156.00
MEDIAN: $158.00
CONSENSUS: $158.00
UPSIDE: 18.47%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 22.1% above fair value
Current Price $133.37
Bear Case $87.39 34.5% downside ($87.39 - $133.37) / $133.37 = -34.5% $6.20 × 12x P/E
Fair Value $109.24 18.1% downside ($109.24 - $133.37) / $133.37 = -18.1% $6.20 × 15x P/E
Bull Case $131.09 1.7% downside ($131.09 - $133.37) / $133.37 = -1.7% $6.20 × 18x P/E

Adjust Assumptions

15.0x
6.2$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 21.5x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $158.00 from 18 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $109.24 per share.

Warnings

Dividend-based valuation: $62.54 (below our primary estimate by 33%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $158.00 (from 18 analysts). Our estimate is 41% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples