AptarGroup, Inc. logo ATR - AptarGroup, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 7
SELL 3
STRONG
SELL
0
| PRICE TARGET: $188.00 DETAILS
HIGH: $220.00
LOW: $156.00
MEDIAN: $188.00
CONSENSUS: $188.00
UPSIDE: 61.54%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Mild
Trading 0.3% below fair value
Current Price $116.38
Bear Case $93.39 19.8% downside ($93.39 - $116.38) / $116.38 = -19.8% $6.20 × 12x P/E
Fair Value $116.74 0.3% upside ($116.74 - $116.38) / $116.38 = 0.3% $6.20 × 15x P/E
Bull Case $140.09 20.4% upside ($140.09 - $116.38) / $116.38 = 20.4% $6.20 × 18x P/E

Adjust Assumptions

15.0x
6.2$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 18.8x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $188.00 from 18 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $116.74 per share.

Warnings

Dividend-based valuation: $55.67 (below our primary estimate by 40%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $188.00 (from 18 analysts). Our estimate is 51% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples