AptarGroup, Inc. logo ATR - AptarGroup, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 8
HOLD 7
SELL 3
STRONG
SELL
0
| PRICE TARGET: $160.00 DETAILS
HIGH: $160.00
LOW: $160.00
MEDIAN: $160.00
CONSENSUS: $160.00
UPSIDE: 30.03%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 39.5% above fair value
Current Price $123.05
Bear Case $70.56 42.7% downside ($70.56 - $123.05) / $123.05 = -42.7% $5.88 × 12x P/E
Fair Value $88.20 28.3% downside ($88.20 - $123.05) / $123.05 = -28.3% $5.88 × 15x P/E
Bull Case $105.84 14.0% downside ($105.84 - $123.05) / $123.05 = -14.0% $5.88 × 18x P/E

Adjust Assumptions

15.0x
5.88$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 20.9x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $5.88, the base-case value is $88.20 per share. DDM cross-check: $62.54.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (18 analysts) $160.00
Analyst Range $160.00 – $160.00
Divergence from AlphaVal 45%

Warnings

Dividend-based valuation: $62.54 (below our primary estimate by 29%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $160.00 (from 18 analysts). Our estimate is 45% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples