Atmos Energy Corporation logo ATO - Atmos Energy Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 13
SELL 0
STRONG
SELL
0
| PRICE TARGET: $187.83 DETAILS
HIGH: $200.00
LOW: $179.00
MEDIAN: $184.50
CONSENSUS: $187.83
UPSIDE: 15.92%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 85% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 28.0% above fair value
Current Price $162.03
Bear Case $110.78 31.6% downside ($110.78 - $162.03) / $162.03 = -31.6% $7.46 × 15x P/E
Fair Value $126.60 21.9% downside ($126.60 - $162.03) / $162.03 = -21.9% $7.46 × 17x P/E
Bull Case $142.43 12.1% downside ($142.43 - $162.03) / $162.03 = -12.1% $7.46 × 19x P/E

Adjust Assumptions

17.0x
7.46$

Key Value Driver

Normalized P/E multiple (17x base case)

Implied Market Multiple 21.7x

Plain-Language Summary

Applying a 17x P/E to adjusted EPS of $7.46, the base-case value is $126.60 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (22 analysts) $187.83
Analyst Range $179.00 – $200.00
Divergence from AlphaVal 33%

Warnings

Wall Street's average price target is $187.83 (from 22 analysts). Our estimate is 33% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples