Astec Industries, Inc. logo ASTE - Astec Industries, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 6
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $36.00 DETAILS
HIGH: $36.00
LOW: $36.00
MEDIAN: $36.00
CONSENSUS: $36.00
DOWNSIDE: 17.81%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 52.3% above fair value
Current Price $43.80
Bear Case $21.80 50.2% downside ($21.80 - $43.80) / $43.80 = -50.2% 4% stage 1 growth, 12% discount
Fair Value $28.75 34.4% downside ($28.75 - $43.80) / $43.80 = -34.4% 7% stage 1 growth, 12% discount
Bull Case $34.97 20.2% downside ($34.97 - $43.80) / $43.80 = -20.2% 9% stage 1 growth, 12% discount

Adjust Assumptions

6.6%
12.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 32%
Implied Market Multiple 20.2x
Market is pricing in (growth) 11.0% vs our 6.6% base

Plain-Language Summary

Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 12%, the base-case intrinsic value is $28.75 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $36.00
Analyst Range $36.00 – $36.00
Divergence from AlphaVal 20%

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions