Academy Sports and Outdoors, Inc. logo ASO - Academy Sports and Outdoors, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 11
HOLD 11
SELL 0
STRONG
SELL
0
| PRICE TARGET: $59.13 DETAILS
HIGH: $78.00
LOW: $50.00
MEDIAN: $57.50
CONSENSUS: $59.13
UPSIDE: 35.93%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 50.9% below fair value
Current Price $43.50
Bear Case $77.56 78.3% upside ($77.56 - $43.50) / $43.50 = 78.3% $5.54 × 14x P/E
Fair Value $88.64 103.8% upside ($88.64 - $43.50) / $43.50 = 103.8% $5.54 × 16x P/E
Bull Case $99.72 129.2% upside ($99.72 - $43.50) / $43.50 = 129.2% $5.54 × 18x P/E

Adjust Assumptions

16.0x
5.54$

Key Value Driver

Normalized P/E multiple (16x base case)

Implied Market Multiple 7.9x

Plain-Language Summary

Applying a 16x P/E to adjusted EPS of $5.54, the base-case value is $88.64 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (22 analysts) $59.13
Analyst Range $50.00 – $78.00
Divergence from AlphaVal 50%

Warnings

Wall Street's average price target is $59.13 (from 22 analysts). Our estimate is 50% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples