Ardmore Shipping Corporation logo ASC - Ardmore Shipping Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $19.00 DETAILS
HIGH: $19.00
LOW: $19.00
MEDIAN: $19.00
CONSENSUS: $19.00
UPSIDE: 15.92%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Strong
Trading 53.5% below fair value
Current Price $16.39
Bear Case $28.19 72.0% upside ($28.19 - $16.39) / $16.39 = 72.0% $2.71 × 12x P/E
Fair Value $35.24 115.0% upside ($35.24 - $16.39) / $16.39 = 115.0% $2.71 × 15x P/E
Bull Case $42.28 158.0% upside ($42.28 - $16.39) / $16.39 = 158.0% $2.71 × 18x P/E

Adjust Assumptions

15.0x
2.71$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 6.0x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $19.00 from 17 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $35.24 per share.

Warnings

The company's reported profits differ from official accounting profits by 208%. Check what costs are being left out of the adjusted number.
Wall Street's average price target is $19.00 (from 17 analysts). Our estimate is 114% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples