AlphaMadera's AlphaVal page computes Associated Banc-Corp's fair value using a multi-method blend (DCF, comparable-multiples, and Graham-style intrinsic value), then compares it to the current market price to flag ASB as undervalued, fairly valued, or overvalued.

What is Associated Banc-Corp's fair value?

Fair value for ASB is a model output combining discounted cash flow projections, peer-group multiples, and a Graham number floor. The live AlphaVal page shows the blended fair value alongside each method's individual estimate.

How does AlphaMadera value ASB?

AlphaVal uses three primary techniques: a five-year discounted-cash-flow projection with terminal multiple, peer-group multiple analysis (P/E, EV/EBITDA, P/S), and Graham's defensive-investor intrinsic-value formula. Inputs come from ASB's most recent reported fundamentals.

ASB - Associated Banc-Corp

Price: -- -- | CONSENSUS: Hold DETAILS | PRICE TARGET: $31.43 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate

Trading 15.0% below fair value

Current Price $30.60

Bear Case $22.70 25.8% downside ($22.70 - $30.60) / $30.60 = -25.8% ROTCE 9.3% → 1.16x TBV

Fair Value $36.01 17.7% upside ($36.01 - $30.60) / $30.60 = 17.7% ROTCE 12.3% → 1.84x TBV

Bull Case $44.01 43.8% upside ($44.01 - $30.60) / $30.60 = 43.8% ROTCE 14.2% → 2.25x TBV

Adjust Assumptions

Return on Tangible Equity

12.3%

Cost of Equity

8.5%

Key Value Driver

ROTCE (12.3%) vs. cost of equity (8.5%)

Implied Market Multiple 1.5x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $31.43 from 20 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $36.01 per share.

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.

⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

ℹ Dividend-based valuation: $19.56 (48% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

Book value quality matters as much as level — check loan loss reserves
Interest rate sensitivity creates non-linear earnings surprises
Insurance reserving is actuarial, not financial — errors emerge slowly