ASB - Associated Banc-Corp
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$33.50
DETAILS
HIGH:
$35.00
LOW:
$30.00
MEDIAN:
$34.00
CONSENSUS:
$33.50
UPSIDE:
16.93%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
12.3%
8.8%
Key Value Driver
ROTCE (12.3%) vs. cost of equity (8.8%)
Implied Market Multiple
1.41x
Plain-Language Summary
With ROTCE of 12.3% vs. 8.8% cost of equity, fair P/TBV is 1.75x on $20.39 tangible book, implying $35.76 per share. DDM cross-check: $19.75.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (20 analysts)
$33.50
Analyst Range
$30.00 – $35.00
Divergence from AlphaVal
7%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $19.75 (45% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly