Amer Sports, Inc. logo AS - Amer Sports, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 14
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $44.22 DETAILS
HIGH: $52.00
LOW: $31.00
MEDIAN: $45.00
CONSENSUS: $44.22
UPSIDE: 57.14%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 64.6% above fair value
Current Price $28.14
Bear Case $13.68 51.4% downside ($13.68 - $28.14) / $28.14 = -51.4% $0.76 × 18x P/E
Fair Value $17.10 39.2% downside ($17.10 - $28.14) / $28.14 = -39.2% $0.76 × 22x P/E
Bull Case $20.52 27.1% downside ($20.52 - $28.14) / $28.14 = -27.1% $0.76 × 27x P/E

Adjust Assumptions

22.5x
0.76$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 37.0x

Plain-Language Summary

Applying a 22x P/E to adjusted EPS of $0.76, the base-case value is $17.10 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (16 analysts) $44.22
Analyst Range $31.00 – $52.00
Divergence from AlphaVal 61%

Warnings

ℹ Wall Street's average price target is $44.22 (from 16 analysts). Our estimate is 61% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples