Amer Sports, Inc. logo AS - Amer Sports, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $51.67 DETAILS
HIGH: $62.00
LOW: $45.00
MEDIAN: $50.50
CONSENSUS: $51.67
UPSIDE: 63.56%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 84.7% above fair value
Current Price $31.59
Bear Case $13.68 56.7% downside ($13.68 - $31.59) / $31.59 = -56.7% $0.76 × 18x P/E
Fair Value $17.10 45.9% downside ($17.10 - $31.59) / $31.59 = -45.9% $0.76 × 22x P/E
Bull Case $20.52 35.0% downside ($20.52 - $31.59) / $31.59 = -35.0% $0.76 × 27x P/E

Adjust Assumptions

22.5x
0.76$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 41.6x

Plain-Language Summary

Applying a 22x P/E to adjusted EPS of $0.76, the base-case value is $17.10 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (15 analysts) $51.67
Analyst Range $45.00 – $62.00
Divergence from AlphaVal 67%

Warnings

Wall Street's average price target is $51.67 (from 15 analysts). Our estimate is 67% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples