ARMOUR Residential REIT, Inc. logo ARR - ARMOUR Residential REIT, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 15
SELL 5
STRONG
SELL
0
| PRICE TARGET: $15.00 DETAILS
HIGH: $18.00
LOW: $13.00
MEDIAN: $14.00
CONSENSUS: $15.00
DOWNSIDE: 8.09%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Default REIT Multiple

Valuation Signal Undervalued Strong
Trading 66.4% below fair value
Current Price $16.32
Bear Case $40.11 145.8% upside ($40.11 - $16.32) / $16.32 = 145.8% $2.79 FFO × 18x
Fair Value $48.54 197.4% upside ($48.54 - $16.32) / $16.32 = 197.4% $2.79 FFO × 22x
Bull Case $56.96 249.0% upside ($56.96 - $16.32) / $16.32 = 249.0% $2.79 FFO × 26x

Adjust Assumptions

22.1x
2.79$

Key Value Driver

FFO/share ($2.79) × default P/FFO multiple

Implied Market Multiple 5.8x

Plain-Language Summary

At $2.79 FFO/share with a 22x default REIT multiple, the base-case value is $48.54 per share. Dividend yield: 5.9%. DDM cross-check: $17.89.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (25 analysts) $15.00
Analyst Range $13.00 – $18.00
Divergence from AlphaVal 224%

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend yield of 5.9% is unusually high — make sure the company generates enough cash to keep paying it.
Dividend-based valuation: $17.89 (63% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $15.00 (from 25 analysts). Our estimate is 224% above the consensus -- consider that gap carefully.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify