Aramark logo ARMK - Aramark

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 21
HOLD 2
SELL 1
STRONG
SELL
0
| PRICE TARGET: $60.75 DETAILS
HIGH: $70.00
LOW: $50.00
MEDIAN: $64.00
CONSENSUS: $60.75
UPSIDE: 8.90%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 155.8% above fair value
Current Price $55.79
Bear Case $7.88 85.9% downside ($7.88 - $55.79) / $55.79 = -85.9% 5% stage 1 growth, 11% discount
Fair Value $21.81 60.9% downside ($21.81 - $55.79) / $55.79 = -60.9% 8% stage 1 growth, 11% discount
Bull Case $34.68 37.8% downside ($34.68 - $55.79) / $55.79 = -37.8% 10% stage 1 growth, 11% discount

Adjust Assumptions

7.6%
11.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 37%
Implied Market Multiple 48.1x
Market is pricing in (growth) 20.7% vs our 7.6% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $60.75 from 24 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $21.81 per share.

Warnings

Wall Street's average price target is $60.75 (from 24 analysts). Our estimate is 85% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions