Aramark logo ARMK - Aramark

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 21
HOLD 2
SELL 1
STRONG
SELL
0
| PRICE TARGET: $55.25 DETAILS
HIGH: $60.00
LOW: $50.00
MEDIAN: $55.50
CONSENSUS: $55.25
UPSIDE: 0.86%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 50% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 168.1% above fair value
Current Price $54.78
Bear Case $7.38 86.5% downside ($7.38 - $54.78) / $54.78 = -86.5% 5% stage 1 growth, 11% discount
Fair Value $20.44 62.7% downside ($20.44 - $54.78) / $54.78 = -62.7% 8% stage 1 growth, 11% discount
Bull Case $32.49 40.7% downside ($32.49 - $54.78) / $54.78 = -40.7% 10% stage 1 growth, 11% discount

Adjust Assumptions

7.6%
11.0%
3.0%

Key Value Driver

FCF growth rate (8% base case)

Terminal Value % of EV 37%
Implied Market Multiple 47.5x
Market is pricing in (growth) 20.5% vs our 7.6% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $55.25 from 24 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $20.44 per share.

Warnings

Wall Street's average price target is $55.25 (from 24 analysts). Our estimate is 84% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions