Ares Capital Corporation logo ARCC - Ares Capital Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 24
HOLD 8
SELL 0
STRONG
SELL
0
| PRICE TARGET: $19.00 DETAILS
HIGH: $19.00
LOW: $19.00
MEDIAN: $19.00
CONSENSUS: $19.00
UPSIDE: 3.20%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 71.0% below fair value
Current Price $18.41
Bear Case $44.41 141.2% upside ($44.41 - $18.41) / $18.41 = 141.2% ROTCE 6.8% → 0.71x TBV
Fair Value $63.44 244.6% upside ($63.44 - $18.41) / $18.41 = 244.6% ROTCE 9.1% → 1.29x TBV
Bull Case $82.47 348.0% upside ($82.47 - $18.41) / $18.41 = 348.0% ROTCE 10.4% → 1.64x TBV

Adjust Assumptions

9.1%
7.9%

Key Value Driver

ROTCE (9.1%) vs. cost of equity (7.9%)

Implied Market Multiple 0.92x

Plain-Language Summary

With ROTCE of 9.1% vs. 7.9% cost of equity, fair P/TBV is 1.29x on $19.94 tangible book, implying $63.44 per share. DDM cross-check: $31.03.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (32 analysts) $19.00
Analyst Range $19.00 – $19.00
Divergence from AlphaVal 234%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $31.03 (51% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $19.00 (from 32 analysts). Our estimate is 234% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly