Appian Corporation logo APPN - Appian Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 6
HOLD 12
SELL 1
STRONG
SELL
0
| PRICE TARGET: $32.25 DETAILS
HIGH: $42.00
LOW: $25.00
MEDIAN: $31.00
CONSENSUS: $32.25
DOWNSIDE: 37.46%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

High-Growth Software 80% confidence

Primary model: Revenue × Terminal Margin DCF

Valuation Signal Overvalued Mild
Trading 0.3% above fair value
Current Price $51.57
Bear Case $24.33 52.8% downside ($24.33 - $51.57) / $51.57 = -52.8% 12% rev growth, 17% terminal margin
Fair Value $51.41 0.3% downside ($51.41 - $51.57) / $51.57 = -0.3% 21% rev growth, 23% terminal margin
Bull Case $82.48 59.9% upside ($82.48 - $51.57) / $51.57 = 59.9% 27% rev growth, 26% terminal margin

Adjust Assumptions

21.0%
23.0%
12.0%

Key Value Driver

Revenue growth (21%) × margin expansion to 23%

Terminal Value % of EV 62%
Implied Market Multiple 5.3x

Plain-Language Summary

Projecting 21% revenue growth with FCF margins expanding from 9% to 23% over 10 years, discounted at 12%, the base-case value is $51.41 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (19 analysts) $32.25
Analyst Range $25.00 – $42.00
Divergence from AlphaVal 59%

Warnings

ℹ Wall Street's average price target is $32.25 (from 19 analysts). Our estimate is 59% above the consensus -- consider that gap carefully.

Key Risks

  • Current FCF misleads — the model values future margins, not today's cash
  • SBC dilution is the hidden tax: 2-4% annual share growth compounds fast
  • Revenue deceleration is inevitable — the question is when and how steep