APPN - Appian Corporation
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$32.25
DETAILS
HIGH:
$42.00
LOW:
$25.00
MEDIAN:
$31.00
CONSENSUS:
$32.25
DOWNSIDE:
37.46%
AlphaVal
Deterministic, archetype-aware fair value
High-Growth Software
80% confidence
Primary model: Revenue × Terminal Margin DCF
Adjust Assumptions
21.0%
23.0%
12.0%
Key Value Driver
Revenue growth (21%) × margin expansion to 23%
Terminal Value % of EV
62%
Implied Market Multiple
5.3x
Plain-Language Summary
Projecting 21% revenue growth with FCF margins expanding from 9% to 23% over 10 years, discounted at 12%, the base-case value is $51.41 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (19 analysts)
$32.25
Analyst Range
$25.00 – $42.00
Divergence from AlphaVal
59%
Warnings
Wall Street's average price target is $32.25 (from 19 analysts). Our estimate is 59% above the consensus -- consider that gap carefully.
Key Risks
- Current FCF misleads — the model values future margins, not today's cash
- SBC dilution is the hidden tax: 2-4% annual share growth compounds fast
- Revenue deceleration is inevitable — the question is when and how steep