Apogee Enterprises, Inc. logo APOG - Apogee Enterprises, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 1
HOLD 4
SELL 1
STRONG
SELL
0
| PRICE TARGET: $61.33 DETAILS
HIGH: $95.00
LOW: $43.00
MEDIAN: $46.00
CONSENSUS: $61.33
UPSIDE: 57.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Moderate
Trading 34.1% below fair value
Current Price $38.82
Bear Case $43.23 11.4% upside ($43.23 - $38.82) / $38.82 = 11.4% $3.89 × 14x + net cash
Fair Value $58.95 51.8% upside ($58.95 - $38.82) / $38.82 = 51.8% $3.89 × 18x + net cash
Bull Case $74.66 92.3% upside ($74.66 - $38.82) / $38.82 = 92.3% $3.89 × 22x + net cash

Adjust Assumptions

18.0x
3.89$

Key Value Driver

Through-cycle normalized EPS ($3.89)

Implied Market Multiple 10.0x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $61.33 from 6 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $58.95 per share.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 4.9x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing