Apollo Global Management, Inc. logo APO - Apollo Global Management, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 23
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $153.50 DETAILS
HIGH: $165.00
LOW: $142.00
MEDIAN: $153.50
CONSENSUS: $153.50
UPSIDE: 27.56%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 33.6% below fair value
Current Price $120.34
Bear Case $126.78 5.3% upside ($126.78 - $120.34) / $120.34 = 5.3% ROTCE 19.3% → 1.79x TBV
Fair Value $181.12 50.5% upside ($181.12 - $120.34) / $120.34 = 50.5% ROTCE 25.0% → 2.54x TBV
Bull Case $235.45 95.7% upside ($235.45 - $120.34) / $120.34 = 95.7% ROTCE 29.6% → 2.99x TBV

Adjust Assumptions

25.7%
12.5%

Key Value Driver

ROTCE (25.7%) vs. cost of equity (12.5%)

Implied Market Multiple 3.98x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $153.50 from 28 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $181.12 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $22.73 (88% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly