Apollo Global Management, Inc. logo APO - Apollo Global Management, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 23
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $136.00 DETAILS
HIGH: $145.00
LOW: $127.00
MEDIAN: $136.00
CONSENSUS: $136.00
UPSIDE: 14.62%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 37.7% below fair value
Current Price $118.65
Bear Case $133.22 12.3% upside ($133.22 - $118.65) / $118.65 = 12.3% ROTCE 15.0% → 1.23x TBV
Fair Value $190.32 60.4% upside ($190.32 - $118.65) / $118.65 = 60.4% ROTCE 20.0% → 1.78x TBV
Bull Case $247.42 108.5% upside ($247.42 - $118.65) / $118.65 = 108.5% ROTCE 23.1% → 2.12x TBV

Adjust Assumptions

20.0%
13.0%

Key Value Driver

ROTCE (20.0%) vs. cost of equity (13.0%)

Implied Market Multiple 4.02x

Plain-Language Summary

With ROTCE of 20.0% vs. 13.0% cost of equity, fair P/TBV is 1.78x on $29.50 tangible book, implying $190.32 per share. DDM cross-check: $27.30.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (28 analysts) $136.00
Analyst Range $127.00 – $145.00
Divergence from AlphaVal 40%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Dividend-based valuation: $27.30 (86% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
ℹ Wall Street's average price target is $136.00 (from 28 analysts). Our estimate is 40% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly