APO - Apollo Global Management, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$136.00
DETAILS
HIGH:
$145.00
LOW:
$127.00
MEDIAN:
$136.00
CONSENSUS:
$136.00
UPSIDE:
14.62%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
20.0%
13.0%
Key Value Driver
ROTCE (20.0%) vs. cost of equity (13.0%)
Implied Market Multiple
4.02x
Plain-Language Summary
With ROTCE of 20.0% vs. 13.0% cost of equity, fair P/TBV is 1.78x on $29.50 tangible book, implying $190.32 per share. DDM cross-check: $27.30.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (28 analysts)
$136.00
Analyst Range
$127.00 – $145.00
Divergence from AlphaVal
40%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $27.30 (86% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $136.00 (from 28 analysts). Our estimate is 40% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly