APO - Apollo Global Management, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$145.00
DETAILS
HIGH:
$145.00
LOW:
$145.00
MEDIAN:
$145.00
CONSENSUS:
$145.00
UPSIDE:
8.48%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
20.0%
12.6%
Key Value Driver
ROTCE (20.0%) vs. cost of equity (12.6%)
Implied Market Multiple
4.42x
Plain-Language Summary
With ROTCE of 20.0% vs. 12.6% cost of equity, fair P/TBV is 1.87x on $30.25 tangible book, implying $190.32 per share. DDM cross-check: $28.68.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (28 analysts)
$145.00
Analyst Range
$145.00 – $145.00
Divergence from AlphaVal
31%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $28.68 (85% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $145.00 (from 28 analysts). Our estimate is 31% above the consensus -- consider that gap carefully.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly