Apollo Global Management, Inc. logo APO - Apollo Global Management, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 23
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $145.00 DETAILS
HIGH: $145.00
LOW: $145.00
MEDIAN: $145.00
CONSENSUS: $145.00
UPSIDE: 8.48%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 29.8% below fair value
Current Price $133.67
Bear Case $133.22 0.3% downside ($133.22 - $133.67) / $133.67 = -0.3% ROTCE 15.0% → 1.28x TBV
Fair Value $190.32 42.4% upside ($190.32 - $133.67) / $133.67 = 42.4% ROTCE 20.0% → 1.87x TBV
Bull Case $247.42 85.1% upside ($247.42 - $133.67) / $133.67 = 85.1% ROTCE 23.1% → 2.22x TBV

Adjust Assumptions

20.0%
12.6%

Key Value Driver

ROTCE (20.0%) vs. cost of equity (12.6%)

Implied Market Multiple 4.42x

Plain-Language Summary

With ROTCE of 20.0% vs. 12.6% cost of equity, fair P/TBV is 1.87x on $30.25 tangible book, implying $190.32 per share. DDM cross-check: $28.68.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (28 analysts) $145.00
Analyst Range $145.00 – $145.00
Divergence from AlphaVal 31%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $28.68 (85% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $145.00 (from 28 analysts). Our estimate is 31% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly