Apollo Global Management, Inc. logo APO - Apollo Global Management, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 23
HOLD 5
SELL 0
STRONG
SELL
0
| PRICE TARGET: $164.33 DETAILS
HIGH: $186.00
LOW: $142.00
MEDIAN: $165.00
CONSENSUS: $164.33
UPSIDE: 27.87%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 30.1% below fair value
Current Price $128.51
Bear Case $128.67 0.1% upside ($128.67 - $128.51) / $128.51 = 0.1% ROTCE 19.3% → 1.77x TBV
Fair Value $183.82 43.0% upside ($183.82 - $128.51) / $128.51 = 43.0% ROTCE 25.0% → 2.51x TBV
Bull Case $238.97 86.0% upside ($238.97 - $128.51) / $128.51 = 86.0% ROTCE 29.6% → 2.96x TBV

Adjust Assumptions

25.7%
12.7%

Key Value Driver

ROTCE (25.7%) vs. cost of equity (12.7%)

Implied Market Multiple 4.25x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $164.33 from 28 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $183.82 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $22.47 (88% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly