Amphenol Corporation logo APH - Amphenol Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 16
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $144.57 DETAILS
HIGH: $215.00
LOW: $99.00
MEDIAN: $116.00
CONSENSUS: $144.57
UPSIDE: 74.85%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Fair Value Moderate
Trading 15.3% below fair value
Current Price $82.68
Bear Case $49.80 39.8% downside ($49.80 - $82.68) / $82.68 = -39.8% 13% stage 1 growth, 11% discount
Fair Value $97.68 18.1% upside ($97.68 - $82.68) / $82.68 = 18.1% 22% stage 1 growth, 11% discount
Bull Case $160.42 94.0% upside ($160.42 - $82.68) / $82.68 = 94.0% 28% stage 1 growth, 11% discount

Adjust Assumptions

21.8%
11.0%
3.0%

Key Value Driver

FCF growth rate (22% base case)

Terminal Value % of EV 47%
Implied Market Multiple 44.6x
Market is pricing in (growth) 19.7% vs our 21.9% base

Plain-Language Summary

Using a two-stage FCF DCF with 22% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $97.68 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (30 analysts) $144.57
Analyst Range $99.00 – $215.00
Divergence from AlphaVal 32%

Warnings

ℹ Wall Street's average price target is $144.57 (from 30 analysts). Our estimate is 32% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions