Amphenol Corporation logo APH - Amphenol Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $186.71 DETAILS
HIGH: $215.00
LOW: $165.00
MEDIAN: $185.00
CONSENSUS: $186.71
UPSIDE: 18.89%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Fair Value Mild
Trading 14.9% below fair value
Current Price $157.04
Bear Case $93.94 40.2% downside ($93.94 - $157.04) / $157.04 = -40.2% 13% stage 1 growth, 11% discount
Fair Value $184.46 17.5% upside ($184.46 - $157.04) / $157.04 = 17.5% 22% stage 1 growth, 11% discount
Bull Case $303.07 93.0% upside ($303.07 - $157.04) / $157.04 = 93.0% 28% stage 1 growth, 11% discount

Adjust Assumptions

21.8%
11.0%
3.0%

Key Value Driver

FCF growth rate (22% base case)

Terminal Value % of EV 47%
Implied Market Multiple 45.1x
Market is pricing in (growth) 19.8% vs our 21.9% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $186.71 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $184.46 per share.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions