Amphenol Corporation logo APH - Amphenol Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $186.00 DETAILS
HIGH: $215.00
LOW: $165.00
MEDIAN: $184.00
CONSENSUS: $186.00
UPSIDE: 16.94%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Fair Value Mild
Trading 13.7% below fair value
Current Price $159.06
Bear Case $93.85 41.0% downside ($93.85 - $159.06) / $159.06 = -41.0% 13% stage 1 growth, 11% discount
Fair Value $184.28 15.9% upside ($184.28 - $159.06) / $159.06 = 15.9% 22% stage 1 growth, 11% discount
Bull Case $302.78 90.4% upside ($302.78 - $159.06) / $159.06 = 90.4% 28% stage 1 growth, 11% discount

Adjust Assumptions

21.8%
11.0%
3.0%

Key Value Driver

FCF growth rate (22% base case)

Terminal Value % of EV 47%
Implied Market Multiple 45.6x
Market is pricing in (growth) 20.0% vs our 21.9% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $186.00 from 29 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $184.28 per share.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions