Artisan Partners Asset Management Inc. logo APAM - Artisan Partners Asset Management Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 8
SELL 2
STRONG
SELL
0
| PRICE TARGET: $40.00 DETAILS
HIGH: $43.00
LOW: $37.00
MEDIAN: $40.00
CONSENSUS: $40.00
UPSIDE: 5.88%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 53.6% below fair value
Current Price $37.78
Bear Case $56.96 50.8% upside ($56.96 - $37.78) / $37.78 = 50.8% ROTCE 20.0% → 1.68x TBV
Fair Value $81.37 115.4% upside ($81.37 - $37.78) / $37.78 = 115.4% ROTCE 25.0% → 4.00x TBV
Bull Case $105.78 180.0% upside ($105.78 - $37.78) / $37.78 = 180.0% ROTCE 30.0% → 2.72x TBV

Adjust Assumptions

66.2%
13.5%

Key Value Driver

ROTCE (66.2%) vs. cost of equity (13.5%)

Implied Market Multiple 6.11x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $40.00 from 15 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $81.37 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $40.00 (from 15 analysts). Our estimate is 138% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly