APA Corporation logo APA - APA Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 21
HOLD 27
SELL 5
STRONG
SELL
0
| PRICE TARGET: $47.40 DETAILS
HIGH: $62.00
LOW: $39.00
MEDIAN: $45.00
CONSENSUS: $47.40
DOWNSIDE: 5.58%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Mild
Trading 2.7% above fair value
Current Price $50.20
Bear Case $18.87 62.4% downside ($18.87 - $50.20) / $50.20 = -62.4% FCF $1363M × 8x
Fair Value $48.89 2.6% downside ($48.89 - $50.20) / $50.20 = -2.6% FCF $1948M × 11x
Bull Case $88.91 77.1% upside ($88.91 - $50.20) / $50.20 = 77.1% FCF $2532M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 11.2x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $48.89 per share. Range: $18.87 (bear) to $88.91 (bull).

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (53 analysts) $47.40
Analyst Range $39.00 – $62.00
Divergence from AlphaVal 3%

Warnings

ℹ Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential