Alstom S.A. logo AOMFF - Alstom S.A.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 0
HOLD 1
SELL 0
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 74.3% above fair value
Current Price $18.44
Bear Case $8.08 56.2% downside ($8.08 - $18.44) / $18.44 = -56.2% 4% stage 1 growth, 11% discount
Fair Value $10.58 42.6% downside ($10.58 - $18.44) / $18.44 = -42.6% 6% stage 1 growth, 11% discount
Bull Case $12.79 30.6% downside ($12.79 - $18.44) / $18.44 = -30.6% 8% stage 1 growth, 11% discount

Adjust Assumptions

6.1%
11.0%
3.0%

Key Value Driver

FCF growth rate (6% base case)

Terminal Value % of EV 35%
Implied Market Multiple 24.3x
Market is pricing in (growth) 11.6% vs our 6.1% base

Plain-Language Summary

Using a two-stage FCF DCF with 6% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $10.58 per share.

Warnings

ℹ Financial statements were converted from EUR into USD using EURUSD at 1.1234 USD per EUR.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions