Alstom S.A. logo AOMFF - Alstom S.A.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 0
HOLD 1
SELL 0
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 178.1% above fair value
Current Price $19.74
Bear Case $5.55 71.9% downside ($5.55 - $19.74) / $19.74 = -71.9% 3% stage 1 growth, 11% discount
Fair Value $7.10 64.0% downside ($7.10 - $19.74) / $19.74 = -64.0% 5% stage 1 growth, 11% discount
Bull Case $8.47 57.1% downside ($8.47 - $19.74) / $19.74 = -57.1% 6% stage 1 growth, 11% discount

Adjust Assumptions

4.9%
11.0%
3.0%

Key Value Driver

FCF growth rate (5% base case)

Terminal Value % of EV 34%
Implied Market Multiple 30.2x

Plain-Language Summary

Using a two-stage FCF DCF with 5% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $7.10 per share.

Warnings

Financial statements were converted from EUR into USD using EURUSD at 1.1628 USD per EUR.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions