AOMFF - Alstom S.A.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
85% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
6.5%
11.0%
3.0%
Key Value Driver
FCF growth rate (6% base case)
Terminal Value % of EV
36%
Implied Market Multiple
29.3x
Market is pricing in (growth)
14.1%
vs our 6.5% base
Plain-Language Summary
Using a two-stage FCF DCF with 6% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $8.06 per share.
Warnings
Financial statements were converted from EUR into USD using EURUSD at 1.1390 USD per EUR.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions