Amentum Holdings, Inc. logo AMTM - Amentum Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $35.00 DETAILS
HIGH: $40.00
LOW: $28.00
MEDIAN: $35.00
CONSENSUS: $35.00
UPSIDE: 50.67%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 19.8% above fair value
Current Price $23.23
Bear Case $14.06 39.5% downside ($14.06 - $23.23) / $23.23 = -39.5% 3% stage 1 growth, 11% discount
Fair Value $19.39 16.5% downside ($19.39 - $23.23) / $23.23 = -16.5% 5% stage 1 growth, 11% discount
Bull Case $24.00 3.3% upside ($24.00 - $23.23) / $23.23 = 3.3% 7% stage 1 growth, 11% discount

Adjust Assumptions

5.1%
11.0%
3.0%

Key Value Driver

FCF growth rate (5% base case)

Terminal Value % of EV 35%
Implied Market Multiple 18.8x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $35.00 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $19.39 per share.

Warnings

Stock-based employee pay equals 32% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $35.00 (from 11 analysts). Our estimate is 56% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions