Amentum Holdings, Inc. logo AMTM - Amentum Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 5
HOLD 6
SELL 0
STRONG
SELL
0
| PRICE TARGET: $33.33 DETAILS
HIGH: $37.00
LOW: $28.00
MEDIAN: $35.00
CONSENSUS: $33.33
UPSIDE: 58.64%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 10.2% above fair value
Current Price $21.01
Bear Case $13.82 34.2% downside ($13.82 - $21.01) / $21.01 = -34.2% 3% stage 1 growth, 11% discount
Fair Value $19.06 9.3% downside ($19.06 - $21.01) / $21.01 = -9.3% 5% stage 1 growth, 11% discount
Bull Case $23.59 12.3% upside ($23.59 - $21.01) / $21.01 = 12.3% 7% stage 1 growth, 11% discount

Adjust Assumptions

5.1%
11.0%
3.0%

Key Value Driver

FCF growth rate (5% base case)

Terminal Value % of EV 35%
Implied Market Multiple 17.7x
Market is pricing in (growth) 7.3% vs our 5.1% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $33.33 from 11 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $19.06 per share.

Warnings

Stock-based employee pay equals 32% of profits. This dilutes existing shareholders, so cash flow alone overstates what owners really earn.
Wall Street's average price target is $33.33 (from 11 analysts). Our estimate is 54% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions