Amrize Ltd logo AMRZ - Amrize Ltd

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 3
SELL 2
STRONG
SELL
0
| PRICE TARGET: $55.44 DETAILS
HIGH: $70.00
LOW: $40.00
MEDIAN: $54.00
CONSENSUS: $55.44
UPSIDE: 32.16%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 70% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Moderate
Trading 16.5% above fair value
Current Price $41.95
Bear Case $28.00 33.3% downside ($28.00 - $41.95) / $41.95 = -33.3% $2.00 × 14x
Fair Value $36.00 14.2% downside ($36.00 - $41.95) / $41.95 = -14.2% $2.00 × 18x
Bull Case $44.00 4.9% upside ($44.00 - $41.95) / $41.95 = 4.9% $2.00 × 22x

Adjust Assumptions

18.0x
2.0$

Key Value Driver

Through-cycle normalized EPS ($2.00)

Implied Market Multiple 21.0x

Plain-Language Summary

Using 5-year normalized EPS of $2.00 at a 18x cycle multiple, the base-case value is $36.00 per share. P/TBV cross-check: 9.3x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $55.44
Analyst Range $40.00 – $70.00
Divergence from AlphaVal 35%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Price-to-book value of 9.3x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
Wall Street's average price target is $55.44 (from 9 analysts). Our estimate is 35% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing