Amrize AG logo AMRZ - Amrize AG

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 4
HOLD 4
SELL 2
STRONG
SELL
0
| PRICE TARGET: $49.38 DETAILS
HIGH: $70.00
LOW: $32.00
MEDIAN: $54.00
CONSENSUS: $49.38
UPSIDE: 24.92%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 70% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Overvalued Mild
Trading 9.8% above fair value
Current Price $39.53
Bear Case $28.00 29.2% downside ($28.00 - $39.53) / $39.53 = -29.2% $2.00 × 14x
Fair Value $36.00 8.9% downside ($36.00 - $39.53) / $39.53 = -8.9% $2.00 × 18x
Bull Case $44.00 11.3% upside ($44.00 - $39.53) / $39.53 = 11.3% $2.00 × 22x

Adjust Assumptions

18.0x
2.0$

Key Value Driver

Through-cycle normalized EPS ($2.00)

Implied Market Multiple 19.8x

Plain-Language Summary

Using 5-year normalized EPS of $2.00 at a 18x cycle multiple, the base-case value is $36.00 per share. P/TBV cross-check: 8.7x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (10 analysts) $49.38
Analyst Range $32.00 – $70.00
Divergence from AlphaVal 27%

Warnings

⚠ This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
⚠ Price-to-book value of 8.7x is above the normal range for this type of business (0.7x-2.0x). The stock may already price in a strong cycle.
ℹ Wall Street's average price target is $49.38 (from 10 analysts). Our estimate is 27% below the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing