Amphastar Pharmaceuticals, Inc. logo AMPH - Amphastar Pharmaceuticals, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 3
HOLD 8
SELL 1
STRONG
SELL
0
| PRICE TARGET: $21.25 DETAILS
HIGH: $23.00
LOW: $19.00
MEDIAN: $21.50
CONSENSUS: $21.25
DOWNSIDE: 17.86%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Moderate
Trading 34.5% below fair value
Current Price $25.87
Bear Case $30.79 19.0% upside ($30.79 - $25.87) / $25.87 = 19.0% 4% stage 1 growth, 11% discount
Fair Value $39.48 52.6% upside ($39.48 - $25.87) / $25.87 = 52.6% 7% stage 1 growth, 11% discount
Bull Case $47.33 82.9% upside ($47.33 - $25.87) / $25.87 = 82.9% 9% stage 1 growth, 11% discount

Adjust Assumptions

6.8%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 12.2x
Market is pricing in (growth) 2.2% vs our 6.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $39.48 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $21.25
Analyst Range $19.00 – $23.00
Divergence from AlphaVal 86%

Warnings

ℹ Wall Street's average price target is $21.25 (from 12 analysts). Our estimate is 86% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions