Amphastar Pharmaceuticals, Inc. logo AMPH - Amphastar Pharmaceuticals, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 3
HOLD 8
SELL 1
STRONG
SELL
0
| PRICE TARGET: $21.25 DETAILS
HIGH: $23.00
LOW: $19.00
MEDIAN: $21.50
CONSENSUS: $21.25
DOWNSIDE: 10.49%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Moderate
Trading 37.7% below fair value
Current Price $23.74
Bear Case $29.70 25.1% upside ($29.70 - $23.74) / $23.74 = 25.1% 4% stage 1 growth, 11% discount
Fair Value $38.09 60.4% upside ($38.09 - $23.74) / $23.74 = 60.4% 7% stage 1 growth, 11% discount
Bull Case $45.66 92.3% upside ($45.66 - $23.74) / $23.74 = 92.3% 9% stage 1 growth, 11% discount

Adjust Assumptions

6.8%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 11.7x
Market is pricing in (growth) 1.7% vs our 6.8% base

Plain-Language Summary

Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $38.09 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $21.25
Analyst Range $19.00 – $23.00
Divergence from AlphaVal 79%

Warnings

Wall Street's average price target is $21.25 (from 12 analysts). Our estimate is 79% above the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions