AMGN - Amgen Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$393.72
DETAILS
HIGH:
$460.00
LOW:
$230.00
MEDIAN:
$394.50
CONSENSUS:
$393.72
UPSIDE:
3.67%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
14.0x
14.23$
Key Value Driver
Normalized P/E multiple (14x base case)
Implied Market Multiple
26.7x
Plain-Language Summary
Applying a 14x P/E to adjusted EPS of $14.23, the base-case value is $199.22 per share. DDM cross-check: $431.97.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (41 analysts)
$393.72
Analyst Range
$230.00 – $460.00
Divergence from AlphaVal
49%
Warnings
Dividend-based valuation: $431.97 (above our primary estimate by 117%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $393.72 (from 41 analysts). Our estimate is 49% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples