Amgen Inc. logo AMGN - Amgen Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 22
HOLD 16
SELL 3
STRONG
SELL
0
| PRICE TARGET: $393.72 DETAILS
HIGH: $460.00
LOW: $230.00
MEDIAN: $394.50
CONSENSUS: $393.72
UPSIDE: 3.67%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 90.6% above fair value
Current Price $379.78
Bear Case $170.76 55.0% downside ($170.76 - $379.78) / $379.78 = -55.0% $14.23 × 12x P/E
Fair Value $199.22 47.5% downside ($199.22 - $379.78) / $379.78 = -47.5% $14.23 × 14x P/E
Bull Case $227.68 40.0% downside ($227.68 - $379.78) / $379.78 = -40.0% $14.23 × 16x P/E

Adjust Assumptions

14.0x
14.23$

Key Value Driver

Normalized P/E multiple (14x base case)

Implied Market Multiple 26.7x

Plain-Language Summary

Applying a 14x P/E to adjusted EPS of $14.23, the base-case value is $199.22 per share. DDM cross-check: $431.97.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (41 analysts) $393.72
Analyst Range $230.00 – $460.00
Divergence from AlphaVal 49%

Warnings

Dividend-based valuation: $431.97 (above our primary estimate by 117%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $393.72 (from 41 analysts). Our estimate is 49% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples