Affiliated Managers Group, Inc. logo AMG - Affiliated Managers Group, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 12
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $410.00 DETAILS
HIGH: $425.00
LOW: $400.00
MEDIAN: $405.00
CONSENSUS: $410.00
UPSIDE: 3.73%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 12.7% below fair value
Current Price $395.25
Bear Case $317.04 19.8% downside ($317.04 - $395.25) / $395.25 = -19.8% ROTCE 16.6% → 2.03x TBV
Fair Value $452.92 14.6% upside ($452.92 - $395.25) / $395.25 = 14.6% ROTCE 22.1% → 2.92x TBV
Bull Case $588.80 49.0% upside ($588.80 - $395.25) / $395.25 = 49.0% ROTCE 25.4% → 3.46x TBV

Adjust Assumptions

22.1%
10.2%

Key Value Driver

ROTCE (22.1%) vs. cost of equity (10.2%)

Implied Market Multiple 3.16x

Plain-Language Summary

With ROTCE of 22.1% vs. 10.2% cost of equity, fair P/TBV is 2.92x on $125.23 tangible book, implying $452.92 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (12 analysts) $410.00
Analyst Range $400.00 – $425.00
Divergence from AlphaVal 10%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly